| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 220.98M | 185.85M | 633.51M | 127.60M | 125.69M |
| Gross Profit | -301.42M | -263.00M | 324.24M | 67.08M | 69.39M |
| EBITDA | 47.49M | 102.38M | 457.47M | 64.32M | 6.35M |
| Net Income | -399.31M | -317.85M | 207.63M | -59.81M | -103.47M |
Balance Sheet | |||||
| Total Assets | 337.48M | 830.13M | 1.11B | 746.40M | 674.15M |
| Cash, Cash Equivalents and Short-Term Investments | 102.62M | 191.91M | 347.75M | 108.22M | 128.57M |
| Total Debt | 41.07M | 22.14M | 16.82M | 400.16M | 440.68M |
| Total Liabilities | 116.45M | 124.69M | 216.84M | 689.62M | 551.33M |
| Stockholders Equity | 221.03M | 705.44M | 894.65M | 56.79M | 122.82M |
Cash Flow | |||||
| Free Cash Flow | 37.15M | -188.14M | -87.80M | -88.33M | -38.70M |
| Operating Cash Flow | 45.83M | 64.87M | 114.58M | 57.83M | 73.87M |
| Investing Cash Flow | -167.33M | -245.46M | -202.38M | -143.94M | -109.01M |
| Financing Cash Flow | 32.42M | 24.52M | 327.44M | 65.55M | 6.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | kr135.12M | -84.11 | -3.04% | 13.12% | -3.51% | -192.91% | |
48 Neutral | kr60.58M | 5.93 | 27.44% | ― | -10.21% | -1.15% | |
43 Neutral | kr28.15M | -2.96 | ― | ― | ― | ― | |
41 Neutral | kr119.55M | -3.85 | ― | ― | 32.83% | 13.34% | |
40 Underperform | kr157.22M | -0.40 | -76.88% | ― | 8.38% | -48.41% |