| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 200.23M | 178.75M | 153.87M | 122.86M | 159.15M |
| Gross Profit | 142.71M | 126.14M | 108.98M | 86.07M | 106.71M |
| EBITDA | -10.12M | -4.03M | -51.67M | -64.87M | -49.10M |
| Net Income | -59.24M | -10.67M | -59.61M | -73.51M | -57.97M |
Balance Sheet | |||||
| Total Assets | 954.46M | 1.02B | 1.01B | 1.08B | 1.17B |
| Cash, Cash Equivalents and Short-Term Investments | 90.98M | 193.96M | 381.80M | 607.74M | 836.18M |
| Total Debt | 4.70M | 5.92M | 4.31M | 8.74M | 8.87M |
| Total Liabilities | 53.68M | 61.17M | 44.06M | 52.43M | 66.12M |
| Stockholders Equity | 900.78M | 958.23M | 970.00M | 1.03B | 1.10B |
Cash Flow | |||||
| Free Cash Flow | -75.19M | -186.77M | -206.95M | -253.22M | -151.48M |
| Operating Cash Flow | -12.78M | -11.77M | -38.06M | -115.43M | -41.22M |
| Investing Cash Flow | -63.03M | -44.67M | -321.96M | -137.78M | -110.25M |
| Financing Cash Flow | -4.04M | -3.57M | -4.86M | -1.51M | 605.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | kr1.08B | -74.03 | -4.20% | ― | 21.71% | -80.37% | |
55 Neutral | kr894.82M | 103.06 | 6.93% | ― | -5.80% | -65.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr654.01M | -5.78 | -36.55% | ― | 62.24% | 21.16% | |
47 Neutral | kr699.16M | -24.57 | ― | ― | 38.43% | 57.76% | |
44 Neutral | kr876.15M | -17.24 | -4.42% | ― | 13.48% | 28.98% | |
42 Neutral | kr185.88M | -5.27 | -18.55% | ― | 0.62% | -82.70% |