| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.34M | 10.21M | 14.37M | 12.67M | 14.12M | 12.94M |
| Gross Profit | -10.74M | -9.75M | 7.40M | 5.80M | 5.43M | 4.42M |
| EBITDA | -13.53M | -15.44M | -14.98M | -15.30M | -11.21M | -5.45M |
| Net Income | -19.63M | -20.54M | -15.68M | -15.94M | -11.66M | -6.04M |
Balance Sheet | ||||||
| Total Assets | 67.16M | 69.95M | 90.01M | 109.36M | 121.90M | 46.24M |
| Cash, Cash Equivalents and Short-Term Investments | 6.05M | 5.26M | 28.62M | 69.73M | 97.97M | 27.56M |
| Total Debt | 1.85M | 2.00M | 3.18M | 4.46M | 5.33M | 4.63M |
| Total Liabilities | 15.30M | 11.49M | 10.90M | 14.63M | 11.34M | 9.68M |
| Stockholders Equity | 51.85M | 58.47M | 79.11M | 94.73M | 110.56M | 36.56M |
Cash Flow | ||||||
| Free Cash Flow | -21.61M | -22.38M | -39.47M | -27.06M | -15.76M | -5.24M |
| Operating Cash Flow | -14.71M | -14.15M | -16.95M | -8.05M | -6.81M | -1.08M |
| Investing Cash Flow | -6.90M | -8.22M | -22.52M | -19.02M | -8.95M | -4.16M |
| Financing Cash Flow | -964.00K | -1.18M | -1.27M | -808.00K | 86.25M | 28.28M |