| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 192.25M | 199.58M | 190.28M | 221.76M | 219.45M |
| Gross Profit | -11.81M | 92.40M | 81.79M | 86.73M | 84.48M |
| EBITDA | 4.12M | 10.52M | -5.01M | 780.00K | 6.30M |
| Net Income | -16.53M | -9.01M | -22.84M | -12.71M | -5.46M |
Balance Sheet | |||||
| Total Assets | 225.95M | 231.13M | 245.81M | 278.10M | 284.35M |
| Cash, Cash Equivalents and Short-Term Investments | 12.17M | 2.88M | 9.06M | 22.88M | 63.60M |
| Total Debt | 28.22M | 23.10M | 26.15M | 31.84M | 27.72M |
| Total Liabilities | 57.78M | 47.82M | 52.75M | 62.48M | 56.28M |
| Stockholders Equity | 168.17M | 183.31M | 193.06M | 215.62M | 228.06M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -2.47M | -9.53M | -44.22M | 516.00K |
| Operating Cash Flow | 11.29M | 7.43M | -352.00K | -11.10M | 7.19M |
| Investing Cash Flow | -9.57M | -9.71M | -9.18M | -33.12M | -6.25M |
| Financing Cash Flow | 1.44M | -3.06M | -5.17M | 3.85M | 33.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | kr312.60M | -12.04 | -9.48% | ― | -1.89% | -59.17% | |
48 Neutral | kr288.08M | -7.33 | ― | ― | -57.89% | 91.07% | |
44 Neutral | kr103.63M | -6.99 | -29.85% | ― | 114.57% | 53.86% | |
44 Neutral | kr56.36M | -5.87 | ― | ― | ― | ― | |
42 Neutral | kr143.00M | -4.90 | -153.91% | ― | -18.29% | -48.74% |