Want to see SE:MODEL full AI Analyst Report?
Total Valuation
Modelon AB has a market cap or net worth of kr173.13M. The enterprise value is kr101.44M.
Market Capkr173.13M
Enterprise Valuekr101.44M
Share Statistics
Modelon AB has 18,224,707 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding18,224,707
Owned by Insiders―
Owned by Institutions―
Financial Efficiency
Modelon AB’s return on equity (ROE) is -0.98 and return on invested capital (ROIC) is -83.48%.
Return on Equity (ROE)-0.98
Return on Assets (ROA)-0.41
Return on Invested Capital (ROIC)-83.48%
Return on Capital Employed (ROCE)-0.83
Revenue Per Employee953.33K
Profits Per Employee-434.67K
Employee Count75
Asset Turnover0.90
Inventory Turnover0.00
Valuation Ratios
The current PE Ratio of Modelon AB is ―. Modelon AB’s PEG ratio is 0.13.
PE Ratio―
PS Ratio2.70
PB Ratio5.80
Price to Fair Value5.80
Price to FCF-5.12
Price to Operating Cash Flow-6.21
PEG Ratio0.13
Income Statement
In the last 12 months, Modelon AB had revenue of 71.50M and earned -32.60M in profits. Earnings per share was -1.86.
Revenue71.50M
Gross Profit-27.80M
Operating Income-27.80M
Pretax Income-32.40M
Net Income-32.60M
EBITDA-27.00M
Earnings Per Share (EPS)-1.86
Cash Flow
In the last 12 months, operating cash flow was -27.90M and capital expenditures 25.80M, giving a free cash flow of -11.10M billion.
Operating Cash Flow-27.90M
Free Cash Flow-11.10M
Free Cash Flow per Share-0.61
Dividends & Yields
Modelon AB pays an annual dividend of ―, resulting in a dividend yield of ―
Dividend Per Share―
Dividend Yield―
Payout RatioN/A
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta0.24
52-Week Price Change-15.93%
50-Day Moving Average8.36
200-Day Moving Average9.89
Relative Strength Index (RSI)55.27
Average Volume (3m)1.00K
Important Dates
Modelon AB upcoming earnings date is Jul 21, 2026, TBA (Confirmed).
Last Earnings DateApr 24, 2026
Next Earnings DateJul 21, 2026
Ex-Dividend Date―
Financial Position
Modelon AB as a current ratio of 1.34, with Debt / Equity ratio of 0.00%
Current Ratio1.34
Quick Ratio1.34
Debt to Market Cap0.00
Net Debt to EBITDA1.56
Interest Coverage Ratio-34.75
Taxes
In the past 12 months, Modelon AB has paid 200.00K in taxes.
Income Tax200.00K
Effective Tax Rate>-0.01
Enterprise Valuation
Modelon AB EV to EBITDA ratio is -5.59, with an EV/FCF ratio of -4.01.
EV to Sales2.11
EV to EBITDA-5.59
EV to Free Cash Flow-4.01
EV to Operating Cash Flow-4.03
Balance Sheet
Modelon AB has kr39.80M in cash and marketable securities with kr0.00 in debt, giving a net cash position of kr39.80M billion.
Cash & Marketable Securitieskr39.80M
Total Debtkr0.00
Net Cashkr39.80M
Net Cash Per Sharekr2.18
Tangible Book Value Per Sharekr1.90
Margins
Gross margin is -29.22%, with operating margin of -38.88%, and net profit margin of -45.59%.
Gross Margin-29.22%
Operating Margin-38.88%
Pretax Margin-45.31%
Net Profit Margin-45.59%
EBITDA Margin-37.76%
EBIT Margin-38.88%
Analyst Forecast
The average price target for Modelon AB is ―, which is 11.43% higher than the current price. The consensus rating is ―
Price Target―
Price Target Upside―
Analyst Consensus―
Analyst Count0
Revenue Growth Forecast-22.43%
EPS Growth Forecast50.19%