tiprankstipranks
Trending News
More News >
Modelon AB (SE:MODEL)
:MODEL
Sweden Market

Modelon AB (MODEL) Income Statement

Compare
0 Followers

Modelon AB Income Statement

Last quarter (Q4 2025), Modelon AB's total revenue was kr16.30M, a decrease of -10.93% from the same quarter last year. In Q4, Modelon AB's net income was kr-5.00M. See Modelon AB’s key income statements, including revenue, expenses, profit, and income.
Income Statement
Dec 25Dec 24Dec 23Dec 22Dec 21
Total Revenue
kr 71.50Mkr 83.61Mkr 79.00Mkr 67.58Mkr 68.85M
Gross Profit
kr -27.80Mkr -19.72Mkr -7.27Mkr -13.92Mkr -2.48M
Operating Expenses
kr 0.00kr 41.48Mkr 49.84Mkr 50.73Mkr 36.97M
Depreciation and Amortization
kr 800.00Kkr 992.00Kkr 1.14Mkr 932.00Kkr 809.00K
EBITDA
kr -27.00Mkr -58.52Mkr -54.16Mkr -63.54Mkr -38.32M
Operating Income
kr -27.80Mkr -61.21Mkr -57.19Mkr -64.65Mkr -39.45M
Other Income/Expenses
kr -4.60Mkr 1.35Mkr 1.78Mkr 72.00Kkr 216.00K
Pretax Income
kr -32.40Mkr -59.86Mkr -55.40Mkr -64.57Mkr -39.23M
Net Income
kr -32.60Mkr -59.45Mkr -55.60Mkr -64.83Mkr -28.50M
Per Share Metrics
Basic EPS
kr -1.86kr -3.45kr -5.05kr -5.88kr -2.59
Diluted EPS
kr -1.86kr -3.45kr -5.05kr -5.88kr -2.59
Weighted Average Shares Outstanding
17.56M 17.22M 11.02M 11.02M 11.00M
Weighted Average Shares Outstanding (Diluted)
17.56M 17.22M 11.02M 11.02M 11.00M
Currency in SEK

Modelon AB Earnings and Revenue History