| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 326.00K | 5.54M | 26.70M | 84.04M | 10.83M |
| Gross Profit | -46.78M | -21.29M | -19.20M | 15.16M | 8.33M |
| EBITDA | -34.22M | -35.98M | -5.86M | 23.56M | -25.66M |
| Net Income | -44.88M | -35.66M | -6.16M | 20.96M | -30.77M |
Balance Sheet | |||||
| Total Assets | 75.88M | 120.61M | 158.22M | 166.22M | 79.41M |
| Cash, Cash Equivalents and Short-Term Investments | 73.75M | 101.44M | 131.78M | 136.74M | 48.90M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.30M | 4.16M | 6.10M | 7.94M | 7.98M |
| Stockholders Equity | 71.58M | 116.46M | 152.12M | 158.28M | 71.43M |
Cash Flow | |||||
| Free Cash Flow | -29.95M | -30.67M | -16.67M | 21.97M | -38.45M |
| Operating Cash Flow | -29.95M | -30.56M | -16.67M | 22.11M | -38.35M |
| Investing Cash Flow | -81.00K | -988.90K | 0.00 | -147.73K | -3.21M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 65.88M | 75.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | kr54.72M | -10.52 | -304.59% | 11.26% | ― | ― | |
49 Neutral | kr175.68M | -5.52 | -264.12% | ― | -17.80% | -11.96% | |
45 Neutral | kr58.60M | -0.91 | -88.65% | ― | 8.46% | 11.73% | |
43 Neutral | kr42.57M | -0.95 | ― | 8.47% | -94.12% | -25.83% | |
43 Neutral | kr2.92M | -0.51 | -132.58% | ― | ― | 86.26% | |
42 Neutral | kr12.20M | -1.11 | -91.33% | ― | ― | 64.02% |