| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 175.38M | 143.48M | 155.29M | 176.21M | 151.14M |
| Gross Profit | -4.47M | 46.30M | 50.81M | 60.38M | 48.91M |
| EBITDA | 4.46M | 3.22M | 8.94M | 13.83M | 8.01M |
| Net Income | -1.41M | -5.51M | 848.00K | 5.36M | 1.39M |
Balance Sheet | |||||
| Total Assets | 97.12M | 95.33M | 95.71M | 98.67M | 90.90M |
| Cash, Cash Equivalents and Short-Term Investments | 6.72M | 1.59M | 5.36M | 4.92M | 3.85M |
| Total Debt | 1.48M | 16.13M | 14.93M | 11.11M | 14.63M |
| Total Liabilities | 47.19M | 43.99M | 38.86M | 42.67M | 40.31M |
| Stockholders Equity | 49.93M | 51.34M | 56.85M | 56.00M | 50.59M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -2.62M | 1.25M | 4.53M | -908.00K |
| Operating Cash Flow | 12.18M | 828.00K | 4.31M | 10.35M | 248.00K |
| Investing Cash Flow | -3.34M | -10.94M | -3.06M | -5.82M | -1.16M |
| Financing Cash Flow | -3.71M | -487.00K | -804.00K | -3.47M | -6.98M |