| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.00M | 47.30M | 110.30M | 99.10M | 32.02M | 57.20M |
| Gross Profit | -26.40M | -51.30M | 63.10M | 57.60M | 19.33M | 22.66M |
| EBITDA | -37.60M | -43.10M | -25.90M | -27.30M | -45.11M | -30.67M |
| Net Income | -43.00M | -45.90M | -29.60M | -32.00M | -47.00M | -32.09M |
Balance Sheet | ||||||
| Total Assets | 182.60M | 206.00M | 269.20M | 282.50M | 152.58M | 173.45M |
| Cash, Cash Equivalents and Short-Term Investments | 18.30M | 37.40M | 29.80M | 119.80M | 58.69M | 129.47M |
| Total Debt | 23.10M | 27.50M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 37.50M | 51.50M | 86.50M | 73.00M | 38.71M | 12.81M |
| Stockholders Equity | 145.10M | 154.50M | 182.70M | 209.50M | 113.87M | 160.64M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | -72.90M | -69.30M | -68.26M | -33.86M |
| Operating Cash Flow | -51.00M | -39.80M | -72.90M | -42.10M | -42.38M | -31.76M |
| Investing Cash Flow | -5.30M | -7.80M | -16.70M | -27.20M | -25.88M | -2.10M |
| Financing Cash Flow | 47.10M | 52.10M | 0.00 | 129.80M | -1.00K | 113.70M |