| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 694.70M | 685.60M | 739.64M | 759.24M | 649.95M |
| Gross Profit | 404.80M | 390.30M | 421.05M | 436.68M | 378.93M |
| EBITDA | 94.10M | 99.70M | 111.12M | 140.88M | 136.49M |
| Net Income | 4.76M | 14.60M | 31.57M | 60.59M | 56.21M |
Balance Sheet | |||||
| Total Assets | 728.00M | 686.85M | 743.20M | 674.59M | 668.92M |
| Cash, Cash Equivalents and Short-Term Investments | 70.60M | 111.75M | 119.10M | 81.01M | 181.90M |
| Total Debt | 217.00M | 166.90M | 205.50M | 149.70M | 163.96M |
| Total Liabilities | 344.80M | 273.50M | 325.99M | 269.60M | 287.47M |
| Stockholders Equity | 383.20M | 413.19M | 417.22M | 404.99M | 381.45M |
Cash Flow | |||||
| Free Cash Flow | 33.70M | 73.50M | 48.90M | -33.97M | 94.24M |
| Operating Cash Flow | 59.30M | 97.10M | 75.87M | -6.92M | 118.67M |
| Investing Cash Flow | -47.30M | -17.10M | -24.79M | -27.03M | -34.44M |
| Financing Cash Flow | -47.50M | -88.40M | -10.36M | -69.20M | -94.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr25.77B | 9.43 | 42.23% | 1.88% | 9.30% | 38.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | kr6.58B | 124.18 | 2.04% | 6.24% | -2.98% | -30.48% | |
52 Neutral | kr13.21B | 12.42 | 12.33% | 3.12% | 2.80% | -8.84% |