| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.76K | 309.43K | 165.10K | 182.89K | 258.64K | 222.01K |
| Gross Profit | -39.23K | 88.79K | -185.93K | -683.71K | -602.90K | -600.16K |
| EBITDA | -852.27K | -934.90K | -918.02K | -1.76M | -1.44M | -1.39M |
| Net Income | -1.30M | -1.38M | -1.46M | -2.70M | -2.94M | ― |
Balance Sheet | ||||||
| Total Assets | 503.91K | 607.31K | 788.30K | 2.01M | 3.11M | 2.30M |
| Cash, Cash Equivalents and Short-Term Investments | 99.06K | 66.40K | 85.17K | 896.43K | 1.30M | 830.56K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 479.43K | 318.16K | 225.59K | 963.18K | 649.64K | 515.89K |
| Stockholders Equity | 24.48K | 289.15K | 562.71K | 1.04M | 2.46M | 1.78M |
Cash Flow | ||||||
| Free Cash Flow | -1.18M | -1.13M | -1.31M | -1.91M | -1.90M | -2.00M |
| Operating Cash Flow | -1.15M | -1.13M | -1.31M | -1.66M | -1.69M | -1.89M |
| Investing Cash Flow | -31.02K | 0.00 | -3.58K | -246.74K | -216.00K | -105.03K |
| Financing Cash Flow | 1.06M | 1.11M | 505.24K | 1.54M | 2.38M | 2.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | kr221.35M | -4.26 | ― | ― | -7.68% | 17.93% | |
47 Neutral | kr34.80M | -3.20 | -205.97% | ― | 9.85% | 50.72% | |
44 Neutral | kr154.91M | -3.84 | -223.35% | ― | ― | ― | |
43 Neutral | kr10.51M | ― | ― | ― | 18.25% | 54.44% | |
43 Neutral | kr97.49M | -0.07 | -46.09% | ― | -24.54% | -102.75% |