| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 81.10M | 63.50M | 15.50M | 9.90M | 5.20M | 10.90M |
| Gross Profit | -154.40M | -158.40M | 15.50M | 9.90M | 5.20M | 7.90M |
| EBITDA | -42.00M | -46.80M | -1.70B | 296.00M | -39.80M | 77.20M |
| Net Income | -316.40M | -335.50M | -1.72B | 291.90M | -39.90M | 76.20M |
Balance Sheet | ||||||
| Total Assets | 4.02B | 4.03B | 8.20B | 3.50B | 1.79B | 878.80M |
| Cash, Cash Equivalents and Short-Term Investments | 57.50M | 58.20M | 70.60M | 111.90M | 60.00M | 15.10M |
| Total Debt | 1.41B | 1.36B | 3.63B | 256.50M | 4.90M | 0.00 |
| Total Liabilities | 2.07B | 2.06B | 5.89B | 280.80M | 18.30M | 9.00M |
| Stockholders Equity | 1.95B | 1.97B | 2.31B | 3.22B | 1.77B | 869.80M |
Cash Flow | ||||||
| Free Cash Flow | 119.60M | 0.00 | -63.60M | -37.80M | -39.40M | -18.60M |
| Operating Cash Flow | 350.80M | -15.80M | -63.20M | -37.80M | -38.50M | -18.60M |
| Investing Cash Flow | -177.80M | -25.50M | -834.90M | -205.10M | -267.30M | -392.90M |
| Financing Cash Flow | -321.20M | 36.20M | 807.70M | 294.70M | 350.70M | 422.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | kr540.57M | -6.14 | -35.70% | ― | 175.00% | 81.46% | |
51 Neutral | kr6.17M | -0.91 | ― | ― | ― | ― | |
48 Neutral | kr81.84M | -0.67 | -572.32% | ― | -8.89% | 80.71% | |
45 Neutral | kr668.69M | -6.71 | ― | ― | ― | -20.77% | |
42 Neutral | kr314.69M | -0.91 | -108.15% | ― | 369.86% | 84.86% |