| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 730.59M | 758.97M | 723.22M | 677.29M | 639.34M | 565.55M |
| Gross Profit | 496.66M | 519.88M | 487.07M | 463.04M | 438.32M | 392.30M |
| EBITDA | 204.16M | 237.28M | 219.75M | 207.25M | 198.36M | 193.60M |
| Net Income | 134.07M | 153.08M | 140.72M | 130.31M | 118.33M | 125.34M |
Balance Sheet | ||||||
| Total Assets | 1.13B | 1.09B | 1.01B | 928.71M | 891.75M | 825.21M |
| Cash, Cash Equivalents and Short-Term Investments | 230.22M | 188.22M | 149.43M | 121.64M | 108.05M | 130.29M |
| Total Debt | 22.43M | 25.65M | 26.85M | 64.70M | 102.50M | 136.65M |
| Total Liabilities | 220.53M | 207.31M | 196.16M | 212.32M | 250.12M | 281.93M |
| Stockholders Equity | 914.25M | 887.58M | 815.73M | 716.39M | 641.63M | 543.28M |
Cash Flow | ||||||
| Free Cash Flow | 119.22M | 181.72M | 120.69M | 109.96M | 67.85M | 75.41M |
| Operating Cash Flow | 201.54M | 200.53M | 198.44M | 196.44M | 137.28M | 159.72M |
| Investing Cash Flow | -81.49M | -86.16M | -76.01M | -85.53M | -70.01M | -84.34M |
| Financing Cash Flow | -75.15M | -74.59M | -95.09M | -97.04M | -90.41M | -48.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr8.64B | 49.68 | 1.20% | ― | -2.39% | -46.09% | |
72 Outperform | kr2.89B | 40.70 | 17.89% | 1.61% | -2.32% | -11.87% | |
55 Neutral | kr840.80M | 103.06 | 6.93% | ― | -5.76% | -81.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr1.52B | -1.36 | -50.36% | ― | -26.51% | -19706.16% | |
49 Neutral | kr1.03B | -61.68 | -4.42% | ― | 4.66% | 27.83% | |
48 Neutral | kr744.41M | -7.33 | -36.55% | ― | 48.53% | 17.86% |