| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.50B | 1.95B | 2.01B | 2.24B | 1.26B |
| Gross Profit | 581.90M | 1.01B | 993.20M | 1.83B | 1.00B |
| EBITDA | -34.90M | 505.30M | 442.80M | 322.30M | 31.80M |
| Net Income | -1.09B | -5.50M | -1.17B | -835.70M | -229.20M |
Balance Sheet | |||||
| Total Assets | 3.70B | 5.48B | 6.06B | 10.20B | 9.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 598.00M | 804.10M | 925.20M | 1.48B |
| Total Debt | 1.50B | 1.76B | 1.96B | 1.85B | 1.61B |
| Total Liabilities | 1.95B | 2.48B | 2.96B | 3.26B | 2.95B |
| Stockholders Equity | 1.75B | 2.98B | 3.07B | 6.91B | 6.77B |
Cash Flow | |||||
| Free Cash Flow | 55.10M | 72.70M | -112.80M | -799.00M | -676.20M |
| Operating Cash Flow | 68.40M | 158.40M | 178.40M | -269.40M | -409.20M |
| Investing Cash Flow | 709.30M | 128.00M | -129.70M | 212.90M | -4.45B |
| Financing Cash Flow | -455.10M | -200.70M | -102.00M | 455.30M | 4.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr3.52B | 24.49 | 17.89% | 1.61% | 1.53% | 0.79% | |
55 Neutral | kr872.88M | 103.06 | 6.93% | ― | -5.80% | -65.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr648.51M | -5.78 | -36.55% | ― | 62.24% | 21.16% | |
48 Neutral | kr1.19B | -1.36 | -50.36% | ― | -23.24% | 45.32% | |
46 Neutral | kr571.22M | 13.94 | -2.52% | ― | -8.10% | 62.08% | |
44 Neutral | kr876.15M | -17.24 | -4.42% | ― | 13.48% | 28.98% |