| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.17B | 898.73M | 591.08M | 328.82M | 212.88M |
| Gross Profit | 1.09B | 832.25M | 540.92M | 297.71M | 189.70M |
| EBITDA | 276.67M | 185.75M | 28.94M | -54.34M | -72.39M |
| Net Income | 142.15M | 133.75M | 245.02M | -68.17M | -85.53M |
Balance Sheet | |||||
| Total Assets | 1.04B | 879.69M | 688.82M | 371.82M | 343.92M |
| Cash, Cash Equivalents and Short-Term Investments | 377.99M | 227.00M | 167.35M | 201.28M | 206.46M |
| Total Debt | 11.68M | 14.59M | 17.48M | 17.45M | 21.42M |
| Total Liabilities | 168.88M | 152.23M | 143.64M | 102.89M | 78.22M |
| Stockholders Equity | 867.26M | 727.46M | 545.18M | 268.93M | 265.70M |
Cash Flow | |||||
| Free Cash Flow | 218.74M | 59.92M | -24.32M | -50.26M | -86.84M |
| Operating Cash Flow | 221.30M | 65.76M | -18.26M | -46.98M | -83.42M |
| Investing Cash Flow | -5.88M | -6.26M | -6.06M | -3.28M | -3.42M |
| Financing Cash Flow | -58.04M | -4.81M | -6.70M | 42.78M | -61.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr15.11B | 87.10 | 19.59% | ― | 37.41% | 67.03% | |
63 Neutral | kr15.38B | 46.90 | 4.54% | ― | 17.13% | ― | |
61 Neutral | kr17.90B | 34.62 | 7.24% | 0.46% | 5.14% | 236.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr8.34M | -0.91 | ― | ― | ― | ― | |
49 Neutral | kr12.90B | -3.70 | 3.34% | 0.80% | -1.29% | ― | |
42 Neutral | kr435.72M | -0.91 | -108.15% | ― | 270.64% | 62.29% |