| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 152.41B | 150.16B | 140.72B | 120.79B | 95.01B |
| Gross Profit | 64.97B | 62.73B | 56.50B | 47.93B | 37.78B |
| EBITDA | 29.20B | 29.85B | 26.95B | 22.66B | 18.02B |
| Net Income | 14.70B | 15.64B | 13.63B | 13.29B | 10.90B |
Balance Sheet | |||||
| Total Assets | 208.37B | 223.60B | 196.35B | 154.56B | 129.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.40B | 4.50B | 1.70B | 3.42B | 4.33B |
| Total Debt | 70.25B | 73.50B | 65.19B | 33.73B | 28.75B |
| Total Liabilities | 106.65B | 116.52B | 104.71B | 68.54B | 60.38B |
| Stockholders Equity | 101.60B | 107.07B | 91.63B | 86.01B | 69.58B |
Cash Flow | |||||
| Free Cash Flow | 18.81B | 19.33B | 18.88B | 12.36B | 10.74B |
| Operating Cash Flow | 21.41B | 21.39B | 21.29B | 14.36B | 12.46B |
| Investing Cash Flow | -13.16B | -13.93B | -47.90B | -10.56B | -3.09B |
| Financing Cash Flow | -11.18B | -4.45B | 24.73B | -4.70B | -7.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr28.92B | 16.76 | 14.28% | 3.63% | 2.58% | 19.07% | |
69 Neutral | kr88.72B | 12.34 | 13.13% | 3.10% | -0.74% | 6.55% | |
66 Neutral | kr419.54B | 27.12 | 14.58% | 1.66% | 4.15% | -4.20% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |