| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.96M | 5.13M | 6.42M | 9.44M | 8.75M |
| Gross Profit | -12.36M | 1.34M | 1.41M | 518.00K | 4.03M |
| EBITDA | -13.76M | -13.21M | -15.78M | -35.79M | -14.37M |
| Net Income | -15.54M | -16.70M | -18.36M | -37.95M | -15.37M |
Balance Sheet | |||||
| Total Assets | 13.10M | 14.77M | 12.86M | 24.64M | 20.78M |
| Cash, Cash Equivalents and Short-Term Investments | 3.99M | 764.00K | 367.00K | 1.63M | 1.02M |
| Total Debt | 14.36M | 21.39M | 446.00K | 0.00 | 0.00 |
| Total Liabilities | 22.19M | 29.26M | 10.59M | 4.97M | 2.87M |
| Stockholders Equity | -9.09M | -14.50M | 2.27M | 19.66M | 17.91M |
Cash Flow | |||||
| Free Cash Flow | -12.01M | -16.36M | -9.94M | -31.86M | -19.86M |
| Operating Cash Flow | -11.89M | -14.58M | -9.94M | -31.86M | -19.86M |
| Investing Cash Flow | -154.00K | -620.00K | 2.36M | 0.00 | -859.00K |
| Financing Cash Flow | 15.31M | 15.59M | 6.29M | 32.28M | 18.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | kr2.93B | 15.14 | ― | 4.40% | 19.47% | 46.15% | |
57 Neutral | kr109.35M | 17.54 | ― | ― | 5.91% | ― | |
56 Neutral | kr532.50M | 21.64 | ― | 0.51% | 22.02% | 127.51% | |
42 Neutral | ― | -0.50 | ― | ― | -1.47% | -15.75% |