| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.82M | 5.13M | 6.42M | 9.44M | 8.75M | 6.13M |
| Gross Profit | -1.25M | 1.34M | 1.41M | 518.00K | 4.03M | 1.63M |
| EBITDA | -13.93M | -13.21M | -15.78M | -35.79M | -14.37M | -6.24M |
| Net Income | -17.70M | -16.70M | -18.36M | -37.95M | -15.37M | -7.61M |
Balance Sheet | ||||||
| Total Assets | 17.11M | 14.77M | 12.86M | 24.64M | 20.78M | 23.58M |
| Cash, Cash Equivalents and Short-Term Investments | 5.76M | 764.00K | 367.00K | 1.63M | 1.02M | 3.52M |
| Total Debt | 14.42M | 21.39M | 446.00K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 22.94M | 29.26M | 10.59M | 4.97M | 2.87M | 9.05M |
| Stockholders Equity | -5.83M | -14.50M | 2.27M | 19.66M | 17.91M | 14.50M |
Cash Flow | ||||||
| Free Cash Flow | -13.13M | -16.36M | -9.94M | -31.86M | -19.86M | 0.00 |
| Operating Cash Flow | -12.57M | -14.58M | -9.94M | -31.86M | -19.86M | 0.00 |
| Investing Cash Flow | -644.93K | -620.00K | 2.36M | 0.00 | -859.00K | 0.00 |
| Financing Cash Flow | 18.36M | 15.59M | 6.29M | 32.28M | 18.24M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr584.87M | 27.18 | ― | 0.51% | 22.02% | 127.51% | |
71 Outperform | kr3.20B | 18.55 | ― | 4.40% | 19.47% | 46.15% | |
64 Neutral | kr131.96M | 15.41 | ― | ― | 5.91% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
41 Neutral | ― | -0.31 | ― | ― | -1.47% | -15.75% |