| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 366.00K | 15.00K | 7.00K | 0.00 | 118.00K | 139.00K |
| Gross Profit | -10.97M | -5.92M | -2.19K | -121.00K | 21.00K | -13.14M |
| EBITDA | -4.14M | -5.84M | -11.16M | -18.74M | -15.74M | -21.04M |
| Net Income | -12.49M | -5.84M | -11.28K | -18.86M | -15.87M | -21.04M |
Balance Sheet | ||||||
| Total Assets | 120.22M | 111.28M | 57.40M | 60.73M | 72.16M | 57.37M |
| Cash, Cash Equivalents and Short-Term Investments | 19.17M | 13.02M | 4.61M | 5.39M | 17.95M | 2.14M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8.58M | 8.55M | 8.72M | 8.61M | 6.13M | 12.33M |
| Stockholders Equity | 111.64M | 102.73M | 48.68M | 52.12M | 66.03M | 45.04M |
Cash Flow | ||||||
| Free Cash Flow | -15.10M | -4.52M | -10.13M | -17.54M | -11.99M | -9.87M |
| Operating Cash Flow | -14.12M | -4.52M | -10.13M | -15.48M | -11.63M | -5.50M |
| Investing Cash Flow | -979.00K | -979.00K | 0.00 | -2.06M | -529.00K | -4.37M |
| Financing Cash Flow | 31.50M | 13.91M | 9.19M | 4.99M | 28.07M | 0.00 |