| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.60M | -1.60M | -1.64M | -1.68M | -1.49M | -1.28M |
| EBITDA | -33.80M | -36.00M | -38.30M | -43.89M | -56.67M | -48.52M |
| Net Income | -34.70M | -37.30M | -39.40M | -45.80M | -58.69M | -49.88M |
Balance Sheet | ||||||
| Total Assets | 58.20M | 70.20M | 43.20M | 44.05M | 51.01M | 56.80M |
| Cash, Cash Equivalents and Short-Term Investments | 53.30M | 65.10M | 27.40M | 36.22M | 41.80M | 53.13M |
| Total Debt | 100.00K | 260.00K | 3.18M | 4.54M | 6.04M | 986.00K |
| Total Liabilities | 11.00M | 14.60M | 11.13M | 13.38M | 16.49M | 10.13M |
| Stockholders Equity | 47.20M | 55.60M | 32.07M | 30.67M | 34.51M | 46.67M |
Cash Flow | ||||||
| Free Cash Flow | -24.10M | 0.00 | -40.40M | -45.74M | -55.09M | -46.17M |
| Operating Cash Flow | -31.30M | -32.40M | -40.40M | -45.74M | -54.85M | -46.17M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -245.00K | 0.00 |
| Financing Cash Flow | 58.50M | 70.10M | 31.60M | 40.16M | 43.76M | 73.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr189.27M | -4.31 | -1291.15% | ― | ― | 49.87% | |
49 Neutral | kr229.79M | -3.03 | -51.35% | ― | ― | 9.40% | |
43 Neutral | kr223.07M | -3.55 | ― | ― | -45.86% | 3.50% | |
43 Neutral | kr109.40M | 3.37 | -199.86% | ― | -6.59% | 27.05% | |
41 Neutral | kr214.77M | -12.73 | -59.78% | ― | ― | 43.30% |