| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.60M | -1.64M | -1.68M | -1.49M | -1.28M |
| EBITDA | -36.00M | -38.30M | -43.89M | -56.67M | -48.52M |
| Net Income | -37.30M | -39.40M | -45.80M | -58.69M | -49.88M |
Balance Sheet | |||||
| Total Assets | 70.20M | 43.20M | 44.05M | 51.01M | 56.80M |
| Cash, Cash Equivalents and Short-Term Investments | 65.10M | 27.40M | 36.22M | 41.80M | 53.13M |
| Total Debt | 260.00K | 3.18M | 4.54M | 6.04M | 986.00K |
| Total Liabilities | 14.60M | 11.13M | 13.38M | 16.49M | 10.13M |
| Stockholders Equity | 55.60M | 32.07M | 30.67M | 34.51M | 46.67M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -40.40M | -45.74M | -55.09M | -46.17M |
| Operating Cash Flow | -32.40M | -40.40M | -45.74M | -54.85M | -46.17M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -245.00K | 0.00 |
| Financing Cash Flow | 70.10M | 31.60M | 40.16M | 43.76M | 73.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr159.75M | -1.70 | -1291.15% | ― | ― | 44.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr216.01M | -2.92 | -51.35% | ― | ― | -10.14% | |
43 Neutral | kr119.59M | -1.72 | -199.86% | ― | -39.28% | -16.74% | |
41 Neutral | kr201.54M | -4.03 | ― | ― | -45.86% | 3.50% | |
40 Underperform | kr162.11M | -12.73 | -59.78% | ― | ― | 43.31% |