| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.95M | 10.71M | 11.11M | 10.48M | 9.78M | 8.57M |
| Gross Profit | 3.71M | 4.73M | 5.10M | 4.64M | 4.98M | 3.85M |
| EBITDA | -662.10K | -5.89M | -8.51M | -7.41M | -4.46M | -979.00K |
| Net Income | -1.24M | -6.45M | -9.09M | -8.15M | -3.11M | -703.30K |
Balance Sheet | ||||||
| Total Assets | 14.56M | 11.56M | 16.73M | 18.07M | 29.01M | 14.80M |
| Cash, Cash Equivalents and Short-Term Investments | 8.29M | 2.57M | 5.72M | 6.20M | 13.42M | 7.89M |
| Total Debt | 820.00K | 1.00M | 1.33M | 0.00 | 1.49M | 1.47M |
| Total Liabilities | 2.10M | 2.44M | 2.85M | 3.28M | 2.78M | 3.08M |
| Stockholders Equity | 12.46M | 9.12M | 13.89M | 14.79M | 26.22M | 11.72M |
Cash Flow | ||||||
| Free Cash Flow | -4.31M | -3.78M | -6.29M | -6.20M | -3.56M | -244.80K |
| Operating Cash Flow | -4.24M | -3.68M | -6.16M | -5.70M | -3.30M | -168.10K |
| Investing Cash Flow | 2.88M | 2.87M | -735.10K | 3.61M | -10.88M | -84.10K |
| Financing Cash Flow | -3.17M | 645.70K | 5.75M | 2.31M | 16.31M | 6.21M |