Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.04M | $ 30.77M | $ 19.84M | $ 13.05M | $ 9.71M |
Gross Profit | $ 30.04M | $ 30.73M | $ 19.67M | $ 13.04M | $ 9.67M |
Operating Income | $ 18.29M | $ 20.91M | $ 13.32M | $ 8.99M | $ 6.20M |
EBITDA | $ 0.00 | $ 106.41K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 15.90M | $ 20.91M | $ 13.32M | $ 8.99M | $ 6.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.60M | $ 48.29M | $ 102.57M | $ 56.70M | $ 34.79M |
Total Assets | $ 625.54M | $ 565.66M | $ 417.96M | $ 226.67M | $ 141.21M |
Total Debt | $ 345.89M | $ 284.39M | $ 194.49M | $ 138.78M | $ 56.34M |
Net Debt | $ 333.29M | $ 260.67M | $ 152.55M | $ 119.37M | $ 37.49M |
Total Liabilities | $ 395.46M | $ 347.95M | $ 237.88M | $ 145.75M | $ 58.65M |
Stockholders' Equity | $ 230.07M | $ 217.71M | $ 180.08M | $ 80.92M | $ 82.56M |
Cash Flow | |||||
Free Cash Flow | $ 21.86M | $ 11.57M | $ 27.26M | $ 9.48M | $ 7.87M |
Operating Cash Flow | $ 21.86M | $ 13.15M | $ 28.08M | $ 9.63M | $ 8.12M |
Investing Cash Flow | $ -72.49M | $ -159.54M | $ -166.27M | $ -82.82M | $ -37.82M |
Financing Cash Flow | $ 39.52M | $ 128.16M | $ 160.72M | $ 73.76M | $ 48.38M |