| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.11M | 5.72M | 5.02M | 5.06M | 4.42M | 4.14M |
| Gross Profit | 1.16M | 1.35M | 1.76M | 1.86M | 1.61M | 1.39M |
| EBITDA | 809.07K | 1.01M | 779.38K | 622.01K | 648.92K | 365.41K |
| Net Income | 856.46K | 894.05K | 642.68K | 479.65K | 411.24K | 109.61K |
Balance Sheet | ||||||
| Total Assets | 4.77M | 3.35M | 2.46M | 2.03M | 4.17M | 1.49M |
| Cash, Cash Equivalents and Short-Term Investments | 1.39M | 2.05M | 783.17K | 469.99K | 404.09K | 573.09K |
| Total Debt | 323.41K | 182.00 | 7.42K | 139.39K | 999.97K | 1.02M |
| Total Liabilities | 899.96K | 330.24K | 334.04K | 546.35K | 1.62M | 1.45M |
| Stockholders Equity | 3.88M | 3.02M | 2.12M | 1.48M | 2.56M | 38.70K |
Cash Flow | ||||||
| Free Cash Flow | -439.74K | 1.33M | 313.18K | -2.48K | -166.65K | 362.00K |
| Operating Cash Flow | 492.47K | 1.37M | 367.08K | 199.59K | -146.02K | 364.70K |
| Investing Cash Flow | -713.83K | -140.79K | -53.90K | -202.07K | -20.62K | -2.71K |
| Financing Cash Flow | 432.57K | 0.00 | 0.00 | 0.00 | 0.00 | 158.30K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.30M | ― | 16.11% | ― | 5.21% | -55.56% | |
71 Outperform | $154.21M | 12.17 | 36.68% | ― | 13.70% | -13.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $112.77M | -1.44 | -24.62% | ― | -21.67% | 60.44% | |
52 Neutral | $74.79M | ― | -24.06% | ― | -9.85% | -11.65% |