Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.43B | $ 1.66B | $ 55.00M | $ 0.00 | $ 0.00 |
Gross Profit | $ -2.03B | $ -3.12B | $ -465.00M | $ -29.00M | $ -7.00M |
Operating Income | $ -5.74B | $ -6.86B | $ -4.22B | $ -1.02B | $ -409.00M |
EBITDA | $ -4.27B | $ -5.99B | $ -4.46B | $ -992.00M | $ -402.00M |
Net Income | $ -5.43B | $ -6.75B | $ -4.72B | $ -1.03B | $ -459.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.37B | $ 11.57B | $ 18.13B | $ 2.98B | $ 2.26B |
Total Assets | $ 16.78B | $ 17.88B | $ 22.29B | $ 4.60B | $ 2.63B |
Total Debt | $ 4.92B | $ 1.81B | $ 1.53B | $ 180.00M | $ 74.00M |
Net Debt | $ -2.94B | $ -9.76B | $ -16.60B | $ -2.80B | $ -2.19B |
Total Liabilities | $ 7.64B | $ 4.08B | $ 2.78B | $ 5.99B | $ 3.01B |
Stockholders' Equity | $ 9.14B | $ 13.80B | $ 19.51B | $ -1.38B | $ -375.00M |
Cash Flow | |||||
Free Cash Flow | $ -5.89B | $ -6.42B | $ -4.42B | $ -1.76B | $ -552.00M |
Operating Cash Flow | $ -4.87B | $ -5.05B | $ -2.62B | $ -848.00M | $ -353.00M |
Investing Cash Flow | $ -2.51B | $ -1.37B | $ -1.79B | $ -914.00M | $ -199.00M |
Financing Cash Flow | $ 3.13B | $ 99.00M | $ 19.83B | $ 2.50B | $ 2.81B |