| Dec 25 | Mar 25 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 4.39M | $ 23.49M | $ 38.93M | $ 39.30M | $ 47.51M |
| Gross Profit | $ 0.00 | $ 4.78M | $ 8.25M | $ 9.21M | $ 10.81M |
| Operating Income | $ -7.95M | $ -13.93M | $ -8.19M | $ -3.70M | $ 69.00K |
| EBITDA | $ -7.95M | $ -22.02M | $ -7.81M | $ -2.18M | $ 1.91M |
| Net Income | $ 701.00K | $ -23.26M | $ -8.53M | $ -4.64M | $ 230.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.63M | $ 7.55M | $ 6.70M | $ 2.90M | $ 7.38M |
| Total Assets | $ 12.72M | $ 18.30M | $ 27.71M | $ 16.65M | $ 34.06M |
| Total Debt | $ 11.40M | $ 650.00K | $ 4.01M | $ 735.65K | $ 10.78M |
| Net Debt | $ 9.77M | $ -6.90M | $ -2.69M | $ -2.16M | $ 3.40M |
| Total Liabilities | $ 14.58M | $ 28.82M | $ 20.14M | $ 6.32M | $ 22.26M |
| Stockholders' Equity | $ -1.86M | $ -9.48M | $ 7.58M | $ 10.33M | $ 11.80M |
| Cash Flow | |||||
| Free Cash Flow | $ -7.32M | $ -8.63M | $ 457.33K | $ -574.00K | $ -2.13M |
| Operating Cash Flow | $ -7.31M | $ -8.56M | $ 548.00K | $ -330.00K | $ -2.01M |
| Investing Cash Flow | $ -14.00K | $ -2.25M | $ -109.00K | $ -244.00K | $ -118.00K |
| Financing Cash Flow | $ 0.00 | $ 11.65M | $ 1.67M | $ 1.18M | $ 4.02M |