| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.34M | 23.49M | 38.93M | 39.30M | 47.51M | 45.80M |
| Gross Profit | 5.41M | 4.78M | 8.25M | 9.21M | 10.81M | 12.30M |
| EBITDA | -23.67M | -22.02M | -7.81M | -2.18M | 1.91M | 3.34M |
| Net Income | -23.74M | -23.26M | -8.53M | -4.64M | 230.00K | 2.17M |
Balance Sheet | ||||||
| Total Assets | 12.70M | 18.30M | 27.71M | 16.65M | 34.06M | 22.30M |
| Cash, Cash Equivalents and Short-Term Investments | 1.13M | 7.55M | 6.70M | 2.90M | 7.38M | 823.37K |
| Total Debt | 1.03M | 650.00K | 4.01M | 735.65K | 10.78M | 3.94M |
| Total Liabilities | 9.88M | 28.82M | 20.14M | 6.32M | 22.26M | 13.20M |
| Stockholders Equity | 4.17M | -9.48M | 7.58M | 10.33M | 11.80M | 9.10M |
Cash Flow | ||||||
| Free Cash Flow | -8.67M | -8.63M | 457.33K | -574.00K | -2.13M | -30.14K |
| Operating Cash Flow | -8.58M | -8.56M | 548.00K | -330.00K | -2.01M | 171.02K |
| Investing Cash Flow | -2.84M | -2.25M | -109.00K | -244.00K | -118.00K | -201.16K |
| Financing Cash Flow | 11.31M | 11.65M | 1.67M | 1.18M | 4.02M | 81.52K |
Algorhythm Holdings, Inc. received a notice from the Nasdaq Stock Market on November 28, 2025, indicating that the company’s stockholders’ equity, as reported in its quarterly report for the period ending September 30, 2025, did not meet the minimum requirement of $2,500,000. The company’s equity was reported at $100,000. This notice does not immediately affect the company’s stock listing, and Algorhythm Holdings plans to submit a compliance plan by January 12, 2026. If accepted, the company may receive an extension to meet the requirement, but there is no guarantee of acceptance or compliance. An appeal process is available if the plan is not accepted.
On November 20, 2025, Algorhythm Holdings, Inc. held its annual meeting where stockholders approved several significant proposals. These included an amendment to the 2022 Equity Incentive Plan, a reverse stock split, reincorporation from Delaware to Nevada, and pre-paid financing transactions. Additionally, stockholders ratified the selection of M&K CPAs as the independent auditor for the fiscal year ending December 31, 2025.
On November 14, 2025, Jay B. Foreman resigned from Algorhythm Holdings‘ Board of Directors, with no disagreements cited. Algorhythm reported a 1,273% year-over-year revenue growth for Q3 2025, driven by its SemiCab subsidiary. The company sold its karaoke business, focusing on AI technology and logistics, and launched a new SaaS platform, Apex. SemiCab expanded its operations in India and the U.S., securing new contracts and appointing new leadership to drive growth. Financially, Algorhythm reduced operating expenses and net losses, while increasing cash reserves, positioning itself for future growth in the AI logistics sector.
On October 6, 2025, Algorhythm Holdings appointed Scott Thorn and Kapil Gupta to its Board of Directors, enhancing its strategic and technological expertise. Thorn, with a background in luxury hospitality and cannabinoid wellness products, and Gupta, a seasoned technology leader, bring valuable experience to the company. Additionally, Mathieu Peloquin resigned from the Board on the same day, and Bernardo Melo was terminated as Chief Revenue Officer on August 21, 2025, though he remains a Board member.