Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.34M | 23.49M | 38.93M | 39.30M | 47.51M | 45.80M |
Gross Profit | 5.41M | 4.78M | 8.25M | 9.21M | 10.81M | 12.30M |
EBITDA | -23.67M | -22.02M | -7.81M | -2.18M | 1.11M | 3.40M |
Net Income | -23.74M | -23.26M | -8.53M | -4.64M | 230.00K | 2.17M |
Balance Sheet | ||||||
Total Assets | 12.70M | 18.30M | 27.71M | 16.65M | 22.67M | 16.76M |
Cash, Cash Equivalents and Short-Term Investments | 1.13M | 7.55M | 6.70M | 2.90M | 2.29M | 396.58K |
Total Debt | 1.03M | 650.00K | 4.01M | 735.65K | 4.42M | 3.42M |
Total Liabilities | 9.88M | 28.82M | 20.14M | 6.32M | 12.63M | 8.85M |
Stockholders Equity | 2.81M | -9.48M | 7.58M | 10.33M | 10.04M | 7.91M |
Cash Flow | ||||||
Free Cash Flow | -10.29M | -8.63M | 457.33K | -574.00K | -2.13M | -30.14K |
Operating Cash Flow | -10.20M | -8.56M | 548.00K | -330.00K | -2.01M | 171.02K |
Investing Cash Flow | -2.84M | -2.25M | -18.67K | -244.00K | -118.00K | -201.16K |
Financing Cash Flow | 11.31M | 11.65M | 4.55M | 1.18M | 4.02M | 81.52K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $35.55B | 8.91 | -10.55% | 1.87% | 8.47% | -8.26% | |
46 Neutral | $5.00M | ― | -1487.19% | ― | ― | ― | |
― | $8.69M | ― | -21.52% | ― | ― | ― | |
― | $23.92M | ― | -567.57% | ― | ― | ― | |
― | $39.26M | 129.24 | ― | ― | ― | ||
44 Neutral | $7.76M | ― | -29.41% | ― | 11.95% | -956.47% | |
42 Neutral | $1.10M | ― | -167.89% | ― | 536.59% | -5.05% |
On August 21, 2025, Algorhythm Holdings, Inc. entered into a securities purchase agreement with Streeterville Capital, LLC to issue and sell shares of its common stock for up to $20 million. The proceeds are intended for working capital and other corporate purposes. The agreement includes an initial pre-paid purchase of $4.39 million and allows for additional purchases over a two-year period, subject to certain conditions. The company is required to file a registration statement for the resale of shares and obtain stockholder approval for issuing shares beyond a certain threshold. Additionally, Joseph Kling resigned from the board of directors on the same date, with no disagreements regarding company operations.
On August 1, 2025, Algorhythm Holdings sold its Singing Machine karaoke business to Stingray Music USA, a subsidiary of Stingray Group, for $4.5 million. This transaction, which eliminated approximately $4 million in liabilities and reduced annual cash outflows by over 70%, allows Algorhythm to focus on its AI freight platform, SemiCab. The sale marks a strategic shift for Algorhythm, enabling it to concentrate resources on SemiCab’s growth, which has significantly increased its revenue run rate since January 2025.