Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 46.03M | $ 34.93M | $ 19.92M | $ 14.29M | $ 9.23M |
Gross Profit | $ 22.68M | $ 18.43M | $ 9.03M | $ 8.06M | $ 5.70M |
Operating Income | $ -54.32M | $ -42.12M | $ -50.95M | $ -31.21M | $ -11.85M |
EBITDA | $ -48.86M | $ -36.11M | $ -78.04M | $ -27.60M | $ -10.10M |
Net Income | $ -61.41M | $ -45.69M | $ -83.45M | $ -26.63M | $ -13.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.01M | $ 15.71M | $ 1.92M | $ 25.80M | $ 20.59M |
Total Assets | $ 82.47M | $ 92.15M | $ 83.84M | $ 125.88M | $ 40.40M |
Total Debt | $ 32.44M | $ 42.33M | $ 19.76M | $ 11.36M | $ 2.41M |
Net Debt | $ 27.42M | $ 26.94M | $ 17.84M | $ -14.43M | $ -18.19M |
Total Liabilities | $ 48.33M | $ 58.78M | $ 34.50M | $ 24.79M | $ 8.54M |
Stockholders' Equity | $ 34.14M | $ 33.37M | $ 49.34M | $ 101.09M | $ 31.86M |
Cash Flow | |||||
Free Cash Flow | $ -34.15M | $ -34.02M | $ -43.78M | $ -24.30M | $ -16.10M |
Operating Cash Flow | $ -32.47M | $ -32.63M | $ -39.61M | $ -18.03M | $ -15.06M |
Investing Cash Flow | $ -9.37M | $ 270.00K | $ -8.39M | $ -47.37M | $ 5.19M |
Financing Cash Flow | $ 31.45M | $ 45.60M | $ 23.87M | $ 70.99M | $ 29.02M |