Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 34.93M | $ 19.92M | $ 14.29M | $ 9.23M | $ 19.32M |
Gross Profit | $ 18.43M | $ 9.03M | $ 8.06M | $ 5.70M | $ 10.26M |
Operating Income | $ -42.12M | $ -50.95M | $ -31.21M | $ -11.85M | $ -7.54M |
EBITDA | $ -36.11M | $ -78.04M | $ -27.60M | $ -10.10M | $ -7.07M |
Net Income | $ -45.69M | $ -83.45M | $ -26.63M | $ -13.96M | $ -14.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.71M | $ 1.92M | $ 25.80M | $ 20.59M | $ 1.18M |
Total Assets | $ 92.15M | $ 83.84M | $ 125.88M | $ 40.40M | $ 28.99M |
Total Debt | $ 42.33M | $ 19.76M | $ 11.36M | $ 2.41M | $ 23.27M |
Net Debt | $ 26.94M | $ 17.84M | $ -14.43M | $ -18.19M | $ 22.09M |
Total Liabilities | $ 58.78M | $ 34.50M | $ 24.79M | $ 8.54M | $ 32.22M |
Stockholders' Equity | $ 33.37M | $ 49.34M | $ 101.09M | $ 31.86M | $ -3.23M |
Cash Flow | |||||
Free Cash Flow | $ -34.02M | $ -43.78M | $ -24.30M | $ -16.10M | $ -22.14M |
Operating Cash Flow | $ -32.63M | $ -39.61M | $ -18.03M | $ -15.06M | $ -21.33M |
Investing Cash Flow | $ 270.00K | $ -8.39M | $ -47.37M | $ 5.19M | $ -563.00K |
Financing Cash Flow | $ 45.60M | $ 23.87M | $ 70.99M | $ 29.02M | $ 20.99M |