| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 46.03M | $ 34.93M | $ 19.92M | $ 11.57M | $ 9.23M |
| Gross Profit | $ 22.68M | $ 18.43M | $ 9.03M | $ 7.03M | $ 5.72M |
| Operating Income | $ -54.32M | $ -42.12M | $ -85.78M | $ -31.83M | $ -11.85M |
| EBITDA | $ -49.40M | $ -36.11M | $ -77.95M | $ -27.62M | $ -10.13M |
| Net Income | $ -61.41M | $ -45.69M | $ -83.11M | $ -26.78M | $ -14.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 5.01M | $ 15.71M | $ 1.92M | $ 25.80M | $ 20.59M |
| Total Assets | $ 82.47M | $ 92.15M | $ 83.84M | $ 125.88M | $ 40.40M |
| Total Debt | $ 32.44M | $ 42.33M | $ 19.76M | $ 11.54M | $ 2.41M |
| Net Debt | $ 27.42M | $ 26.94M | $ 17.84M | $ -14.25M | $ -18.19M |
| Total Liabilities | $ 48.33M | $ 58.78M | $ 34.50M | $ 24.79M | $ 8.54M |
| Stockholders' Equity | $ 34.14M | $ 33.37M | $ 49.34M | $ 101.09M | $ 31.86M |
| Cash Flow | |||||
| Free Cash Flow | $ -34.15M | $ -34.02M | $ -43.78M | $ -24.26M | $ -16.10M |
| Operating Cash Flow | $ -32.47M | $ -32.63M | $ -39.61M | $ -18.03M | $ -15.06M |
| Investing Cash Flow | $ -9.37M | $ 270.00K | $ -8.39M | $ -47.37M | $ 4.59M |
| Financing Cash Flow | $ 31.45M | $ 45.60M | $ 23.87M | $ 70.99M | $ 29.62M |