Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 183.00K | 1.61M | 0.00 | 6.00K | 388.00K |
Gross Profit | -3.50M | -7.46M | -547.00K | -989.00K | -259.00K |
EBITDA | -105.58M | -114.09M | -100.76M | -503.56M | -67.93M |
Net Income | -111.75M | -114.21M | -107.42M | -505.33M | -67.33M |
Balance Sheet | |||||
Total Assets | 130.28M | 137.90M | 215.01M | 292.94M | 49.01M |
Cash, Cash Equivalents and Short-Term Investments | 72.26M | 85.63M | 153.62M | 275.77M | 46.37M |
Total Debt | 50.65M | 38.68M | 21.37M | 0.00 | 0.00 |
Total Liabilities | 107.15M | 59.83M | 39.60M | 42.53M | 3.23M |
Stockholders Equity | 23.13M | 78.08M | 175.41M | 250.40M | 45.78M |
Cash Flow | |||||
Free Cash Flow | -76.52M | -93.02M | -123.64M | -61.55M | -13.66M |
Operating Cash Flow | -68.98M | -89.27M | -112.58M | -59.14M | -13.06M |
Investing Cash Flow | 35.97M | 49.62M | -106.83M | -748.00K | -2.26M |
Financing Cash Flow | 63.55M | 23.97M | 2.43M | 291.30M | 33.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥252.06B | 13.21 | 6.57% | 2.79% | 5.06% | -11.45% | |
60 Neutral | $8.57M | 1.35 | 26.62% | ― | 16.65% | ― | |
55 Neutral | $159.13M | ― | -186.28% | ― | 8.52% | 98.75% | |
51 Neutral | $91.53M | ― | 229.13% | ― | 7.02% | 74.19% | |
44 Neutral | $370.32K | ― | ― | ― | ― | ||
43 Neutral | $10.44M | ― | -1026.66% | ― | -24.26% | 93.83% | |
37 Underperform | $20.10M | ― | -220.85% | ― | ― | ― |