| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 1.30M | $ 183.00K | $ 1.61M | $ 0.00 | $ 6.00K |
| Gross Profit | $ -20.43M | $ -3.50M | $ -7.46M | $ -547.00K | $ -989.00K |
| Operating Income | $ -81.69M | $ -79.13M | $ -119.89M | $ -127.97M | $ -515.50M |
| EBITDA | $ -77.54M | $ -105.58M | $ -114.09M | $ -100.76M | $ -503.56M |
| Net Income | $ -55.81M | $ -111.75M | $ -114.21M | $ -107.42M | $ -505.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 14.25M | $ 72.26M | $ 85.63M | $ 153.62M | $ 275.77M |
| Total Assets | $ 38.18M | $ 130.28M | $ 137.90M | $ 215.01M | $ 292.94M |
| Total Debt | $ 19.16M | $ 50.65M | $ 38.68M | $ 21.37M | $ 0.00 |
| Net Debt | $ 4.92M | $ -21.61M | $ -2.56M | $ -35.39M | $ -275.77M |
| Total Liabilities | $ 31.43M | $ 107.15M | $ 59.83M | $ 39.60M | $ 42.53M |
| Stockholders' Equity | $ 6.75M | $ 23.13M | $ 78.08M | $ 175.41M | $ 250.40M |
| Cash Flow | |||||
| Free Cash Flow | $ -75.02M | $ -76.52M | $ -93.02M | $ -123.64M | $ -61.55M |
| Operating Cash Flow | $ -68.71M | $ -68.98M | $ -89.27M | $ -112.58M | $ -59.14M |
| Investing Cash Flow | $ -6.21M | $ 35.97M | $ 49.62M | $ -106.83M | $ -748.00K |
| Financing Cash Flow | $ 16.36M | $ 63.55M | $ 23.97M | $ 2.43M | $ 291.30M |