Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
17.91B | 14.61B | 14.45B | 13.23B | 13.99B | 12.85B | Gross Profit |
10.83B | 8.76B | 8.36B | 7.68B | 8.44B | 7.78B | EBIT |
4.05B | 2.53B | 3.25B | 3.49B | 3.15B | -1.71B | EBITDA |
3.54B | 3.17B | 3.90B | 465.00M | 3.61B | 3.78B | Net Income Common Stockholders |
1.75B | 1.64B | 2.33B | -52.00M | 1.19B | -2.77B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.71B | 1.39B | 1.16B | 1.26B | 1.65B | 1.55B | Total Assets |
38.58B | 27.14B | 28.74B | 26.95B | 31.29B | 32.14B | Total Debt |
12.31B | 8.54B | 8.88B | 9.56B | 10.56B | 12.20B | Net Debt |
10.60B | 7.38B | 7.73B | 8.30B | 8.91B | 10.65B | Total Liabilities |
24.11B | 18.67B | 19.26B | 19.49B | 22.13B | 22.73B | Stockholders Equity |
14.43B | 8.45B | 9.44B | 7.40B | 9.12B | 9.36B |
Cash Flow | Free Cash Flow | ||||
3.05B | 2.19B | 1.95B | 1.25B | 3.03B | 968.00M | Operating Cash Flow |
3.53B | 2.64B | 2.40B | 1.70B | 3.52B | 1.41B | Investing Cash Flow |
-526.00M | -466.00M | -139.00M | 239.00M | -512.00M | -442.00M | Financing Cash Flow |
-2.80B | -1.81B | -2.38B | -2.29B | -2.86B | -830.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $74.34B | 26.12 | 704.02% | 2.18% | 3.30% | 26.83% | |
76 Outperform | $383.97B | 26.09 | 31.05% | 2.46% | 0.49% | 5.02% | |
76 Outperform | $151.50B | 24.04 | 30.53% | 3.10% | 1.99% | -10.59% | |
73 Outperform | $44.67B | 25.28 | 18.96% | 3.52% | -0.29% | -8.82% | |
71 Outperform | $45.74B | 18.26 | 290.03% | 3.57% | -1.83% | 45.13% | |
70 Outperform | $42.68B | 41.49 | 9.87% | 3.65% | 0.08% | -32.67% | |
62 Neutral | $20.22B | 13.99 | -16.14% | 3.22% | 1.15% | 3.41% |