Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -112.00K | $ -15.00K |
Operating Income | $ -83.06M | $ -36.18M | $ -10.37M |
EBITDA | $ -83.06M | $ -34.66M | $ -10.35M |
Net Income | $ -78.31M | $ -34.79M | $ -10.65M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 305.28M | $ 147.56M | $ 31.16M |
Total Assets | $ 314.93M | $ 155.42M | $ 31.60M |
Total Debt | $ 1.48M | $ 2.15M | $ 0.00 |
Net Debt | $ -55.33M | $ -68.02M | $ -31.16M |
Total Liabilities | $ 9.51M | $ 14.48M | $ 12.10M |
Stockholders' Equity | $ 305.43M | $ 140.94M | $ 19.50M |
Cash Flow | |||
Free Cash Flow | $ -67.23M | $ -28.82M | $ -3.53M |
Operating Cash Flow | $ -64.83M | $ -27.18M | $ -3.24M |
Investing Cash Flow | $ -170.14M | $ -78.86M | $ -5.28M |
Financing Cash Flow | $ 221.63M | $ 145.14M | $ 39.69M |