Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -103.44K | $ -103.64K | $ -104.11K | $ -104.77K |
Operating Income | $ -9.57M | $ -9.38M | $ -8.85M | $ -20.37M | $ -2.05M |
EBITDA | $ -8.90M | $ -9.27M | $ -8.74M | $ -21.37M | $ -2.01M |
Net Income | $ -8.96B | $ -8.69M | $ -9.28M | $ -8.52M | $ -1.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.06M | $ 10.69M | $ 12.85M | $ 7.48M | $ 323.83K |
Total Assets | $ 15.71M | $ 12.17M | $ 14.46M | $ 9.36M | $ 1.38M |
Total Debt | $ 0.00 | - | - | $ 743.84M | $ 1.21M |
Net Debt | $ -3.62M | $ -2.40M | - | $ 736.36M | $ 889.48K |
Total Liabilities | $ 6.50M | $ 6.51M | $ 7.05M | $ 8.70M | $ 7.99M |
Stockholders' Equity | $ 9.20B | $ 5.66M | $ 7.41M | $ 657.03K | $ -6.61M |
Cash Flow | |||||
Free Cash Flow | $ -7.86M | $ -7.86M | $ -8.73M | $ -6.35M | $ -1.46M |
Operating Cash Flow | $ -7.89M | $ -7.86M | $ -8.48M | $ -5.72M | $ -1.34M |
Investing Cash Flow | $ -1.89M | $ 2.19M | $ -10.15M | $ -625.00K | $ -125.00K |
Financing Cash Flow | $ 10.97M | $ 5.22M | $ 14.01M | $ 13.50M | $ 1.79M |