Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 587.77M | $ 535.62M | $ 365.61M | $ 293.76M | $ 306.59M |
Gross Profit | $ 320.61M | $ 326.68M | $ 295.88M | $ 268.36M | $ 219.46M |
Operating Income | $ 122.58M | $ 126.83M | $ 113.55M | $ 121.47M | $ 73.29M |
EBITDA | $ 133.81M | $ 138.28M | $ 124.06M | $ 128.86M | $ 80.77M |
Net Income | $ 113.85M | $ 113.56M | $ 99.07M | $ 98.91M | $ 60.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 516.28M | $ 501.70M | $ 468.04M | $ 450.61M | $ 509.89M |
Total Assets | $ 9.03B | $ 8.54B | $ 7.95B | $ 6.10B | $ 5.71B |
Total Debt | $ 567.73M | $ 716.79M | $ 825.89M | $ 170.81M | $ 177.11M |
Net Debt | $ 332.56M | $ 514.75M | $ 698.81M | $ 58.02M | $ 29.19M |
Total Liabilities | $ 8.03B | $ 7.65B | $ 7.18B | $ 5.42B | $ 5.11B |
Stockholders' Equity | $ 997.39M | $ 886.60M | $ 772.72M | $ 677.01M | $ 593.79M |
Cash Flow | |||||
Free Cash Flow | $ 400.05M | $ 361.38M | $ 85.44M | $ 74.24M | $ 107.91M |
Operating Cash Flow | $ 444.54M | $ 376.32M | $ 118.70M | $ 88.22M | $ 112.18M |
Investing Cash Flow | $ -845.23M | $ -749.27M | $ -634.69M | $ -411.77M | $ -704.48M |
Financing Cash Flow | $ 395.30M | $ 410.35M | $ 538.23M | $ 299.71M | $ 577.38M |