Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.44B | $ 1.63B | $ 1.28B | $ 874.51M | $ 789.23M |
Gross Profit | $ 644.08M | $ 317.71M | $ 268.77M | $ 78.87M | $ 51.66M |
Operating Income | $ 529.76M | $ 130.34M | $ 168.59M | $ -3.18M | $ -35.98M |
EBITDA | $ 50.30M | $ 301.70M | $ 293.58M | $ 65.55M | $ 21.17M |
Net Income | $ -137.86M | $ 85.63M | $ 2.03M | $ -54.19M | $ -107.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.66M | $ 41.10M | $ 99.14M | $ 111.92M | $ 68.77M |
Total Assets | $ 1.22B | $ 1.48B | $ 1.34B | $ 1.06B | $ 1.05B |
Total Debt | $ 175.42M | $ 148.58M | $ 33.16M | $ 466.00K | $ 799.00K |
Net Debt | $ 124.97M | $ 115.22M | $ -55.70M | $ -111.45M | $ -67.97M |
Total Liabilities | $ 407.37M | $ 481.92M | $ 381.75M | $ 234.93M | $ 179.97M |
Stockholders' Equity | $ 816.27M | $ 998.39M | $ 954.03M | $ 826.30M | $ 870.77M |
Cash Flow | |||||
Free Cash Flow | $ 252.29M | $ 3.87M | $ -19.25M | $ 11.19M | $ 38.52M |
Operating Cash Flow | $ 252.29M | $ 374.74M | $ 300.43M | $ 154.71M | $ 139.12M |
Investing Cash Flow | $ -155.10M | $ -384.13M | $ -349.75M | $ -104.29M | $ -94.22M |
Financing Cash Flow | $ -80.11M | $ -46.12M | $ 26.26M | $ -7.28M | $ -125.17M |