| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.21M | 5.82M | 4.91M | 224.00K | 0.00 |
| Gross Profit | 4.77M | 4.97M | -4.78M | -488.00K | -66.00K |
| EBITDA | -14.85M | -8.40M | -12.69M | -18.85M | -12.05M |
| Net Income | -22.39M | -12.98M | -13.32M | -20.27M | -13.40M |
Balance Sheet | |||||
| Total Assets | 16.32M | 6.63M | 11.39M | 23.87M | 21.98M |
| Cash, Cash Equivalents and Short-Term Investments | 8.76M | 3.61M | 8.55M | 18.12M | 18.40M |
| Total Debt | 821.00K | 3.37M | 4.18M | 5.75M | 6.99M |
| Total Liabilities | 12.33M | 15.58M | 12.74M | 17.42M | 11.14M |
| Stockholders Equity | 4.00M | -8.95M | -1.35M | 6.45M | 10.84M |
Cash Flow | |||||
| Free Cash Flow | -20.84M | -10.70M | -13.01M | -13.73M | -10.42M |
| Operating Cash Flow | -20.77M | -10.55M | -12.85M | -12.97M | -10.28M |
| Investing Cash Flow | -854.00K | -4.11M | -160.00K | -759.00K | -82.00K |
| Financing Cash Flow | 30.31M | 6.19M | 3.44M | 13.45M | 20.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $60.44M | -1.19 | -53.71% | ― | ― | 21.17% | |
47 Neutral | $180.35M | -0.32 | 77.87% | ― | -3.98% | -29.94% | |
44 Neutral | $23.18M | -0.43 | -70.57% | ― | -100.00% | -26.30% | |
43 Neutral | $27.19M | -3.81 | -197.68% | ― | ― | 78.60% | |
41 Neutral | $27.21M | -1.38 | -135.79% | ― | -53.67% | 86.75% | |
40 Underperform | $32.94M | -1.74 | 774.80% | ― | -8.16% | 22.44% |