| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.18M | 5.21M | 5.82M | 4.91M | 224.00K | 0.00 |
| Gross Profit | 4.81M | 4.77M | 4.97M | -4.78M | -488.00K | -66.00K |
| EBITDA | -8.40M | -14.85M | -8.40M | -12.69M | -18.85M | -12.05M |
| Net Income | -11.93M | -22.39M | -12.98M | -13.32M | -20.27M | -13.40M |
Balance Sheet | ||||||
| Total Assets | 19.92M | 16.32M | 6.63M | 11.39M | 23.87M | 21.98M |
| Cash, Cash Equivalents and Short-Term Investments | 3.02M | 8.76M | 3.61M | 8.55M | 18.12M | 18.40M |
| Total Debt | 725.00K | 821.00K | 3.37M | 4.18M | 5.75M | 6.99M |
| Total Liabilities | 7.96M | 12.33M | 15.58M | 12.74M | 17.42M | 11.14M |
| Stockholders Equity | 11.96M | 4.00M | -8.95M | -1.35M | 6.45M | 10.84M |
Cash Flow | ||||||
| Free Cash Flow | -21.72M | -20.84M | -10.70M | -13.01M | -13.73M | -10.42M |
| Operating Cash Flow | -20.84M | -20.77M | -10.55M | -12.85M | -12.97M | -10.28M |
| Investing Cash Flow | -12.95M | -854.00K | -4.11M | -160.00K | -759.00K | -82.00K |
| Financing Cash Flow | 26.94M | 30.31M | 6.19M | 3.44M | 13.45M | 20.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $184.93M | -1.37 | 77.87% | ― | 6.33% | -102.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $74.90M | -0.71 | -64.43% | ― | ― | 9.80% | |
49 Neutral | $45.36M | -0.97 | -198.48% | ― | -0.46% | 96.28% | |
49 Neutral | $33.49M | -1.10 | -64.17% | ― | -100.00% | 94.65% | |
49 Neutral | $30.74M | -1.49 | -503.79% | ― | ― | 82.28% | |
47 Neutral | $28.06M | -1.05 | -70.57% | ― | -100.00% | 21.30% |