Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.55B | 3.55B | 3.67B | 3.84B | 3.43B | 3.40B |
Gross Profit | |||||
1.79B | 1.81B | 1.83B | 1.79B | 1.68B | 1.63B |
EBIT | |||||
501.00M | 541.00M | 498.00M | 271.00M | 183.00M | 283.00M |
EBITDA | |||||
872.00M | 1.11B | 1.10B | 930.00M | 751.00M | 1.01B |
Net Income Common Stockholders | |||||
349.00M | 434.00M | 378.00M | 242.00M | 177.00M | 330.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.75B | 543.00M | 312.00M | 543.00M | 937.00M | 1.10B |
Total Assets | |||||
10.67B | 6.89B | 6.73B | 7.31B | 7.34B | 7.45B |
Total Debt | |||||
2.31B | 1.47B | 1.16B | 1.22B | 1.40B | 1.65B |
Net Debt | |||||
576.00M | 929.00M | 849.00M | 672.00M | 463.00M | 554.00M |
Total Liabilities | |||||
5.06B | 2.84B | 2.74B | 2.89B | 3.06B | 3.32B |
Stockholders Equity | |||||
5.54B | 4.04B | 3.97B | 4.40B | 4.27B | 4.13B |
Cash Flow | Free Cash Flow | ||||
516.00M | 503.00M | 399.00M | 304.00M | 150.00M | 255.00M |
Operating Cash Flow | |||||
897.00M | 627.00M | 525.00M | 361.00M | 326.00M | 389.00M |
Investing Cash Flow | |||||
-448.00M | -131.00M | -301.00M | 13.00M | -80.00M | 591.00M |
Financing Cash Flow | |||||
-463.00M | -241.00M | -450.00M | -804.00M | -414.00M | -299.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $91.82B | 37.84 | 56.34% | 1.57% | 5.86% | 13.13% | |
71 Outperform | $9.98B | 18.97 | 10.99% | 1.94% | -0.59% | 24.06% | |
69 Neutral | $7.93B | 27.36 | 15.92% | 1.07% | 6.59% | 26.68% | |
65 Neutral | $15.70B | 36.25 | 5.23% | 0.76% | -1.51% | 82.74% | |
65 Neutral | $429.20M | 26.99 | 1.92% | 4.97% | -3.10% | -58.47% | |
58 Neutral | $26.42B | 2.90 | -10.89% | 4.33% | 2.18% | -46.94% | |
58 Neutral | $2.31B | 57.71 | 5.77% | 3.29% | -11.77% | ― |