| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 15.28M | € 18.91M | € 6.51M | € 3.59M | € 1.33M |
| Gross Profit | € 12.68M | € 18.91M | € 6.51M | € 3.59M | € 1.33M |
| Operating Income | € -42.15M | € -30.47M | € -31.86M | € -65.16M | € -57.21M |
| EBITDA | € -39.56M | € -24.12M | € -24.10M | € -56.46M | € -54.95M |
| Net Income | € -40.52M | € -27.76M | € -28.12M | € -64.42M | € -60.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 92.37M | € 149.41M | € 131.37M | € 94.78M | € 187.52M |
| Total Assets | € 112.71M | € 167.96M | € 152.31M | € 171.32M | € 209.58M |
| Total Debt | € 13.99M | € 17.22M | € 21.80M | € 21.97M | € 60.37M |
| Net Debt | € -78.39M | € -132.19M | € -109.57M | € -72.80M | € -127.15M |
| Total Liabilities | € 63.36M | € 79.40M | € 106.59M | € 104.64M | € 96.35M |
| Stockholders' Equity | € 49.35M | € 88.56M | € 45.72M | € 67.06M | € 113.83M |
| Cash Flow | |||||
| Free Cash Flow | € -51.69M | € -37.81M | € 20.18M | € -69.22M | € -26.50M |
| Operating Cash Flow | € -50.71M | € -36.39M | € 21.55M | € -68.51M | € -26.01M |
| Investing Cash Flow | € -979.74K | € -4.07M | € 4.28M | € -702.00K | € -425.00K |
| Financing Cash Flow | € -1.76M | € 70.28M | € -2.27M | € -30.89M | € 136.83M |