Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.51M | € 4.04M | € 1.35M | € 0.00 | € 1.93M |
Gross Profit | € 6.38M | € 1.56M | € 1.35M | € -2.19M | € -114.89M |
Operating Income | € -31.86M | € -64.72M | € -57.19M | € -42.37M | € -57.45M |
EBITDA | € -24.10M | € -56.46M | € -54.95M | € -136.56M | € -174.27M |
Net Income | € -28.12M | € -64.89M | € -61.68M | € -46.61M | € -56.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 118.92M | € 94.78M | € 187.52M | € 75.84M | € 111.95M |
Total Assets | € 137.88M | € 171.32M | € 209.58M | € 98.73M | € 117.53M |
Total Debt | € 19.73M | € 21.97M | € 60.37M | € 34.28M | € 13.56M |
Net Debt | € -99.19M | € -72.80M | € -127.15M | € -41.56M | € -98.39M |
Total Liabilities | € 96.49M | € 106.21M | € 96.35M | € 42.18M | € 23.70M |
Stockholders' Equity | € 41.39M | € 65.50M | € 113.83M | € 57.09M | € 94.33M |
Cash Flow | |||||
Free Cash Flow | € 20.18M | € -69.22M | € -26.50M | € -47.98M | € -44.55M |
Operating Cash Flow | € 21.55M | € -68.51M | € -26.01M | € -47.06M | € -43.97M |
Investing Cash Flow | € 4.28M | € -702.00K | € -425.00K | € -924.00K | € -580.00K |
Financing Cash Flow | € -2.27M | € -30.89M | € 136.83M | € 14.50M | € 50.20M |