Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.41B | $ 2.60B | $ 2.68B | $ 2.48B | $ 3.95B |
Gross Profit | $ 831.96M | $ 807.92M | $ 823.68M | $ 607.58M | $ 3.81B |
Operating Income | $ 225.63M | $ 1.92B | $ 333.53M | $ 271.76M | $ 2.02B |
EBITDA | $ 1.83B | $ 185.65M | $ 333.53M | $ 271.76M | $ 1.58B |
Net Income | $ 138.84M | $ 98.71M | $ 243.56M | $ 233.63M | $ 31.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 155.42M | $ 131.88M | $ 170.16M | $ 36.65M | $ 57.76M |
Total Assets | $ 1.49B | $ 1.49B | $ 1.62B | $ 1.32B | $ 3.30B |
Total Debt | $ 608.11M | $ 612.09M | $ 615.06M | $ 79.52M | $ 710.42M |
Net Debt | $ 452.70M | $ 480.21M | $ 444.90M | $ 42.87M | $ 652.66M |
Total Liabilities | $ 899.92M | $ 921.45M | $ 942.35M | $ 331.27M | $ 1.56B |
Stockholders' Equity | $ 591.33M | $ 570.46M | $ 679.41M | $ 986.14M | $ 1.74B |
Cash Flow | |||||
Free Cash Flow | $ 194.62M | $ 232.81M | $ 236.41M | $ 391.62M | $ 224.22M |
Operating Cash Flow | $ 204.24M | $ 242.48M | $ 245.96M | $ 455.96M | $ 317.19M |
Investing Cash Flow | $ -38.83M | $ -53.53M | $ -82.17M | $ -114.53M | $ -106.28M |
Financing Cash Flow | $ -141.87M | $ -227.22M | $ -30.28M | $ -362.55M | $ -168.55M |