Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.46B | $ 2.41B | $ 2.60B | $ 2.68B | $ 2.48B |
Gross Profit | $ 2.46B | $ 831.96M | $ 807.92M | $ 823.68M | $ 607.58M |
Operating Income | $ 194.90M | $ 225.63M | $ 1.92B | $ 333.53M | $ 271.76M |
EBITDA | $ 194.90M | $ 1.83B | $ 185.65M | $ 333.53M | $ 271.76M |
Net Income | $ 197.25M | $ 138.84M | $ 98.71M | $ 243.56M | $ 233.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 95.66M | $ 155.42M | $ 131.88M | $ 170.16M | $ 36.65M |
Total Assets | $ 1.51B | $ 1.49B | $ 1.49B | $ 1.62B | $ 1.32B |
Total Debt | $ 655.06M | $ 608.11M | $ 612.09M | $ 615.06M | $ 79.52M |
Net Debt | $ 559.40M | $ 452.70M | $ 480.21M | $ 444.90M | $ 42.87M |
Total Liabilities | $ 863.49M | $ 899.92M | $ 921.45M | $ 942.35M | $ 331.27M |
Stockholders' Equity | $ 650.28M | $ 591.33M | $ 570.46M | $ 679.41M | $ 986.14M |
Cash Flow | |||||
Free Cash Flow | $ 130.21M | $ 194.62M | $ 232.81M | $ 236.41M | $ 391.62M |
Operating Cash Flow | $ 138.53M | $ 204.24M | $ 242.48M | $ 245.96M | $ 455.96M |
Investing Cash Flow | $ -79.17M | $ -38.83M | $ -53.53M | $ -82.17M | $ -114.53M |
Financing Cash Flow | $ -119.12M | $ -141.87M | $ -227.22M | $ -30.28M | $ -362.55M |