Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.62M | $ 21.74M | $ 275.76M | $ 275.85M | $ 65.18M |
Gross Profit | $ 15.40M | $ 8.83M | $ 131.55M | $ 106.13M | $ 26.34M |
Operating Income | $ -48.14M | $ -51.91M | $ 207.42M | $ -10.35M | $ 967.46K |
EBITDA | $ -51.57M | $ -47.90M | $ -214.28M | $ -157.70M | $ -1.42M |
Net Income | $ -46.30M | $ -62.72M | $ -190.45M | $ -174.02M | $ -1.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 62.81M | $ 72.74M | $ 164.20M | $ 45.19M | $ 14.49M |
Total Assets | $ 213.57M | $ 254.17M | $ 307.98M | $ 148.51M | $ 78.88M |
Total Debt | $ 5.77M | $ 2.37M | $ 6.65M | $ 5.27M | $ 1.67M |
Net Debt | $ -46.48M | $ -43.34M | $ -140.01M | $ -30.02M | $ -12.82M |
Total Liabilities | $ 42.23M | $ 44.01M | $ 67.94M | $ 549.40M | $ 47.88M |
Stockholders' Equity | $ 170.39M | $ 206.36M | $ 237.06M | $ -400.81M | $ 31.08M |
Cash Flow | |||||
Free Cash Flow | $ -29.94M | $ -14.68M | $ 8.17M | $ 2.00M | $ -5.94M |
Operating Cash Flow | $ -28.87M | $ -13.76M | $ 14.51M | $ 13.42M | $ -2.88M |
Investing Cash Flow | $ 38.54M | $ -82.95M | $ -46.14M | $ -22.02M | $ -5.97M |
Financing Cash Flow | $ -3.34M | $ -4.70M | $ 143.32M | $ 29.32M | $ 11.84M |