Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.74M | $ 275.76M | $ 275.85M | $ 65.18M | $ 9.23M |
Gross Profit | $ 8.83M | $ 131.55M | $ 106.13M | $ 26.34M | $ 2.72M |
Operating Income | $ -51.91M | $ 207.42M | $ -10.35M | $ 967.46K | $ -18.23M |
EBITDA | $ -47.90M | $ -214.28M | $ -157.70M | $ -1.42M | $ -18.57M |
Net Income | $ -62.72M | $ -190.45M | $ -174.02M | $ -1.96M | $ -20.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 72.74M | $ 164.20M | $ 45.19M | $ 14.49M | $ 11.82M |
Total Assets | $ 254.17M | $ 307.98M | $ 148.51M | $ 78.88M | $ 29.69M |
Total Debt | $ 2.37M | $ 6.65M | $ 5.27M | $ 1.67M | $ 899.55K |
Net Debt | $ -43.34M | $ -140.01M | $ -30.02M | $ -12.82M | $ -10.62M |
Total Liabilities | $ 44.01M | $ 67.94M | $ 549.40M | $ 47.88M | $ 12.83M |
Stockholders' Equity | $ 206.36M | $ 237.06M | $ -400.81M | $ 31.08M | $ 16.91M |
Cash Flow | |||||
Free Cash Flow | $ -14.68M | $ 8.17M | $ 2.00M | $ -5.94M | $ -2.26M |
Operating Cash Flow | $ -13.76M | $ 14.51M | $ 13.42M | $ -2.88M | $ -1.88M |
Investing Cash Flow | $ -82.95M | $ -46.14M | $ -22.02M | $ -5.97M | $ -4.60M |
Financing Cash Flow | $ -4.70M | $ 143.32M | $ 29.32M | $ 11.84M | $ -569.14K |