Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.73B | € 4.20B | € 3.37B | € 2.42B | € 3.23B |
Gross Profit | € 3.80B | € 3.31B | € 2.55B | € 1.74B | € 2.32B |
Operating Income | € 1.06B | € 775.99M | € 489.63M | € 136.11M | € 306.95M |
EBITDA | € 1.73B | € 1.42B | € 687.63M | € 339.83M | € 529.26M |
Net Income | € 671.03M | € 465.19M | € 294.25M | € -54.14M | € 255.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 689.52M | € 1.09B | € 981.79M | € 448.57M | € 431.79M |
Total Assets | € 7.62B | € 7.38B | € 6.96B | € 6.53B | € 7.04B |
Total Debt | € 2.60B | € 2.51B | € 2.79B | € 2.89B | € 3.24B |
Net Debt | € 1.91B | € 1.42B | € 1.81B | € 2.45B | € 2.82B |
Total Liabilities | € 3.74B | € 3.88B | € 3.83B | € 3.68B | € 4.05B |
Stockholders' Equity | € 3.85B | € 3.48B | € 3.11B | € 2.83B | € 2.97B |
Cash Flow | |||||
Free Cash Flow | € 395.61M | € 882.20M | € 923.90M | € 482.86M | € 498.94M |
Operating Cash Flow | € 1.16B | € 1.12B | € 1.14B | € 592.42M | € 809.89M |
Investing Cash Flow | € -759.19M | € -250.21M | € -137.26M | € -149.91M | € -302.26M |
Financing Cash Flow | € -775.73M | € -787.38M | € -494.73M | € -395.27M | € -692.49M |