Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 681.26M | $ 710.00M | $ 695.21M | $ 693.03M | $ 687.31M |
Gross Profit | $ 681.26M | $ 579.68M | $ 578.49M | $ 584.29M | $ 575.55M |
Operating Income | $ 174.25M | $ 150.45M | $ 129.64M | $ 149.02M | $ 142.93M |
EBITDA | $ 215.47M | $ 209.41M | $ 152.37M | $ 165.78M | $ 158.33M |
Net Income | $ 147.59M | $ 147.65M | $ 95.87M | $ 109.64M | $ 124.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.16B | $ 603.14M | $ 508.72M | $ 494.19M | $ 406.36M |
Total Assets | $ 1.24B | $ 1.01B | $ 957.37M | $ 847.43M | $ 721.52M |
Total Debt | $ 75.04M | $ 27.05M | $ 33.84M | $ 44.95M | $ 53.19M |
Net Debt | $ -625.64M | $ -90.96M | $ -75.57M | $ -275.03M | $ -52.49M |
Total Liabilities | $ 277.50M | $ 165.90M | $ 231.52M | $ 197.32M | $ 165.61M |
Stockholders' Equity | $ 959.54M | $ 841.42M | $ 725.85M | $ 650.11M | $ 555.91M |
Cash Flow | |||||
Free Cash Flow | $ 156.97M | $ 105.61M | $ 135.57M | $ 180.66M | $ 170.19M |
Operating Cash Flow | $ 161.59M | $ 112.03M | $ 148.19M | $ 191.12M | $ 179.96M |
Investing Cash Flow | $ -107.78M | $ -88.51M | $ -326.75M | $ 54.32M | $ -165.91M |
Financing Cash Flow | $ -41.08M | $ -23.38M | $ -27.73M | $ -29.95M | $ -13.05M |