Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
26.54M | 31.23M | 20.28M | 18.64M | 18.39M | 20.22M | Gross Profit |
26.54M | 0.00 | 26.68M | 18.64M | 18.39M | 20.22M | EBIT |
17.97M | 8.84M | 11.48M | 8.48M | 8.40M | 6.53M | EBITDA |
8.72M | 8.84M | -228.00K | 9.24M | 8.99M | 6.78M | Net Income Common Stockholders |
7.30M | 7.21M | 7.30M | 6.96M | 6.83M | 5.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
-25.77M | 0.00 | 25.77M | 73.02M | 63.55M | 56.27M | Total Assets |
532.30M | 581.95M | 532.30M | 546.40M | 477.30M | 443.45M | Total Debt |
18.42M | 13.24M | 8.00M | 8.00M | 8.00M | 21.81M | Net Debt |
44.19M | 13.24M | -17.77M | -65.02M | -55.55M | -34.46M | Total Liabilities |
483.63M | 527.29M | 483.63M | 505.69M | 430.80M | 400.28M | Stockholders Equity |
48.67M | 54.65M | 48.67M | 40.72M | 46.49M | 43.17M |
Cash Flow | Free Cash Flow | ||||
0.00 | 7.60M | 7.41M | 7.29M | 14.76M | 3.54M | Operating Cash Flow |
0.00 | 8.33M | 8.18M | 10.66M | 15.69M | 4.38M | Investing Cash Flow |
0.00 | -24.85M | -31.56M | -74.61M | -37.38M | -10.88M | Financing Cash Flow |
0.00 | 41.03M | -23.87M | 73.42M | 28.97M | 35.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $74.13M | 10.27 | 15.00% | 2.98% | ― | ― | |
72 Outperform | $64.82M | 9.82 | 10.25% | 2.80% | 12.23% | -25.92% | |
70 Neutral | $73.96M | 11.28 | 8.32% | 5.10% | 22.78% | 722.30% | |
64 Neutral | $12.77B | 9.71 | 7.85% | 78.05% | 12.07% | -7.97% | |
52 Neutral | $56.03M | 158.72 | 0.57% | ― | 11.84% | -120.17% | |
52 Neutral | $65.10M | 10.38 | -3.20% | 1.64% | -3.54% | -138.07% |