| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.94M | 31.23M | 20.28M | 18.92M | 19.99M | 20.22M |
| Gross Profit | 11.73M | 21.22M | 26.68M | 18.44M | 18.23M | 20.22M |
| EBITDA | 9.93M | 8.84M | -228.00K | 9.24M | 8.99M | 6.78M |
| Net Income | 8.08M | 7.21M | 7.30M | 6.96M | 6.83M | 5.20M |
Balance Sheet | ||||||
| Total Assets | 616.22M | 581.95M | 532.30M | 546.40M | 477.30M | 443.45M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 25.77M | 73.02M | 63.55M | 56.27M |
| Total Debt | 11.50M | 13.24M | 8.00M | 8.00M | 8.00M | 21.81M |
| Total Liabilities | 556.27M | 527.29M | 483.63M | 505.69M | 430.80M | 400.28M |
| Stockholders Equity | 59.95M | 54.65M | 48.67M | 40.72M | 46.49M | 43.17M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.60M | 7.41M | 7.29M | 14.76M | 3.54M |
| Operating Cash Flow | 0.00 | 8.33M | 8.18M | 10.66M | 15.69M | 4.38M |
| Investing Cash Flow | 0.00 | -20.63M | -31.56M | -74.61M | -37.38M | -10.88M |
| Financing Cash Flow | 0.00 | 41.03M | -23.87M | 73.42M | 28.97M | 35.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $92.40M | 11.33 | ― | 3.51% | ― | ― | |
69 Neutral | $85.78M | 18.74 | 5.53% | 1.56% | 6.61% | 139.05% | |
68 Neutral | $91.45M | 12.79 | 8.22% | 4.13% | 16.08% | 739.42% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $100.73M | 14.57 | 5.94% | 2.66% | 2.48% | 66.28% | |
54 Neutral | $92.53M | ― | -0.35% | ― | 11.64% | -913.46% | |
44 Neutral | $94.19M | 157.02 | 2.33% | 2.73% | 8.19% | ― |