| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 543.53M | 480.60M | 444.55M | 475.75M | 375.12M |
| Gross Profit | 170.10M | 171.22M | 155.49M | 175.77M | 141.43M |
| EBITDA | 77.30M | 79.21M | 77.31M | 93.65M | 74.56M |
| Net Income | 14.95M | 19.52M | 23.98M | 36.54M | 15.94M |
Balance Sheet | |||||
| Total Assets | 403.19M | 349.66M | 293.68M | 296.67M | 268.14M |
| Cash, Cash Equivalents and Short-Term Investments | 21.70M | 33.54M | 12.41M | 11.04M | 20.68M |
| Total Debt | 286.67M | 289.47M | 272.31M | 291.22M | 307.74M |
| Total Liabilities | 420.52M | 385.28M | 345.62M | 378.74M | 389.16M |
| Stockholders Equity | -17.33M | -35.62M | -51.94M | -82.08M | -121.02M |
Cash Flow | |||||
| Free Cash Flow | 41.33M | 34.06M | 27.64M | 13.47M | 10.15M |
| Operating Cash Flow | 59.50M | 43.31M | 34.04M | 31.34M | 20.23M |
| Investing Cash Flow | -65.13M | -9.22M | -6.22M | -17.77M | -9.92M |
| Financing Cash Flow | -6.22M | -12.96M | -26.44M | -23.16M | -47.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $307.61M | 2.91 | 12.66% | 10.37% | 10.48% | -30.67% | |
69 Neutral | $437.49M | 3.01 | 16.09% | 8.86% | -0.60% | 135.15% | |
68 Neutral | $2.97B | 6.09 | 53.92% | 10.18% | -2.51% | 17.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $170.42M | 11.12 | -58.78% | ― | 12.48% | -7.47% | |
49 Neutral | $591.59M | -6.04 | -10.77% | ― | 23.12% | 19.37% |
On March 5, 2026, CPI Card Group reported that fourth-quarter 2025 revenue rose 22% year-on-year to a record $153.1 million, with net income up 9% to $7.4 million and adjusted EBITDA up 34% to $29.4 million. For full-year 2025, revenue increased 13% to $543.5 million, driven by the Arroweye acquisition, contactless card demand and instant issuance solutions, while net income fell 23% to $15 million due to acquisition and integration costs even as adjusted EBITDA rose 5% to $96.5 million and free cash flow climbed 21% to $41 million.
Management highlighted 2025 as a year of strategic expansion, citing the May 6 acquisition of Arroweye Solutions, completion of a new secure card production facility, entry into the closed loop prepaid market, and a strategic relationship with Australia-based Karta, alongside continued 20% growth in its SaaS-based instant issuance business. To support long-term growth, CPI has realigned into three operating and reporting segments—Secure Card Solutions, Prepaid Solutions and Integrated Paytech—effective with the March 31, 2026 quarter, and issued an initial 2026 outlook calling for high single-digit revenue growth and low-to-mid single-digit adjusted EBITDA growth, with Integrated Paytech targeted to lead segment performance.
The new segment structure, which does not change previously reported consolidated results but reclassifies prior-period segment data for comparability, is intended to better reflect CPI’s technology-driven offerings and higher-growth digital solutions. Alongside paying down $20 million of its 10% senior notes and ending 2025 with net leverage of 3.1x, CPI is investing heavily in Integrated Paytech and other technology initiatives, seeking to strengthen its competitive position as U.S. card volumes continue to expand at a mid-single-digit to high-single-digit annual rate.
The most recent analyst rating on (PMTS) stock is a Buy with a $30.00 price target. To see the full list of analyst forecasts on CPI Card Group stock, see the PMTS Stock Forecast page.
On February 13, 2026, CPI Card Group Inc. announced that Chief Financial Officer Jeffrey Hochstadt would step down from his role effective that same day, remaining with the company as an employee in an advisory capacity through June 30, 2026 to support the transition of the finance leadership. Upon his June 30, 2026 departure, he will be eligible for severance payments and benefits under the company’s existing U.S. executive severance guidelines.
Also on February 13, 2026, the company appointed Terra Grantham, Senior Vice President of Enterprise Strategy and Growth, as Interim Chief Financial Officer while she retains her current responsibilities, signaling a continuity-focused internal transition. Grantham, who joined CPI in 2017 and has over 25 years of experience in senior finance and strategy roles, steps into the interim CFO position without any special arrangements or related-party considerations and with no material change yet to her compensation, underscoring an orderly and governance-aligned succession process.
The most recent analyst rating on (PMTS) stock is a Hold with a $13.50 price target. To see the full list of analyst forecasts on CPI Card Group stock, see the PMTS Stock Forecast page.