Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 69.03M | 74.35M | 72.52M | 69.03M | 54.44M | 48.09M |
Gross Profit | 3.69M | 17.53M | 12.61M | 10.62M | 9.84M | 12.42M |
EBITDA | 1.82M | 3.01M | 1.30M | 1.82M | 2.34M | 8.45M |
Net Income | -2.53M | -1.94M | -3.24M | -2.53M | -1.24M | 5.36M |
Balance Sheet | ||||||
Total Assets | 42.82M | 41.20M | 45.51M | 42.82M | 33.20M | 28.95M |
Cash, Cash Equivalents and Short-Term Investments | 9.07M | 10.14M | 7.65M | 9.07M | 5.14M | 6.82M |
Total Debt | 22.36M | 15.47M | 20.79M | 22.36M | 12.01M | 7.35M |
Total Liabilities | 33.99M | 26.52M | 30.45M | 33.99M | 21.96M | 15.66M |
Stockholders Equity | 8.78M | 14.89M | 14.99M | 8.78M | 11.17M | 13.28M |
Cash Flow | ||||||
Free Cash Flow | -5.19M | 6.28M | -9.99M | -5.19M | 2.49M | 2.51M |
Operating Cash Flow | -3.18M | 7.38M | -9.08M | -3.18M | 5.05M | 3.62M |
Investing Cash Flow | -1.13M | -1.03M | -807.00K | -1.13M | -2.55M | -3.22M |
Financing Cash Flow | 8.01M | -4.39M | 8.18M | 8.01M | -3.63M | 2.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $1.80B | 61.20 | 22.58% | ― | 4.19% | 48.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $324.06M | 7.73 | -1.17% | ― | 62.44% | -109.84% | |
55 Neutral | $120.21M | ― | ― | ― | -18.53% | ― | |
51 Neutral | $66.27M | ― | -13.00% | ― | 2.52% | 45.76% | |
49 Neutral | $436.95M | ― | -337.63% | ― | -11.82% | -2.53% | |
45 Neutral | $24.87M | 2.10 | -47.70% | ― | -44.47% | -203.41% |