| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 19.47B | zł 18.03B | zł 15.29B | zł 12.24B | zł 9.16B |
| Gross Profit | zł 5.70B | zł 5.25B | zł 4.65B | zł 3.75B | zł 2.74B |
| Operating Income | zł 1.06B | zł 1.04B | zł 1.04B | zł 908.71M | zł 507.08M |
| EBITDA | zł 1.27B | zł 1.23B | zł 1.22B | zł 1.06B | zł 642.18M |
| Net Income | zł 721.48M | zł 700.30M | zł 745.70M | zł 699.58M | zł 333.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 448.80M | zł 367.90M | zł 357.19M | zł 240.66M | zł 233.81M |
| Total Assets | zł 10.77B | zł 9.27B | zł 8.01B | zł 6.28B | zł 4.68B |
| Total Debt | zł 3.57B | zł 3.11B | zł 2.79B | zł 1.79B | zł 1.60B |
| Net Debt | zł 3.12B | zł 2.74B | zł 2.32B | zł 1.55B | zł 1.36B |
| Total Liabilities | zł 5.65B | zł 4.83B | zł 4.19B | zł 3.19B | zł 2.28B |
| Stockholders' Equity | zł 5.11B | zł 4.44B | zł 3.82B | zł 3.09B | zł 2.40B |
| Cash Flow | |||||
| Free Cash Flow | zł -128.63M | zł 121.28M | zł -275.48M | zł -49.35M | zł 371.07M |
| Operating Cash Flow | zł 336.55M | zł 486.67M | zł -98.36M | zł 33.78M | zł 444.40M |
| Investing Cash Flow | zł -370.91M | zł -351.93M | zł -165.66M | zł -82.27M | zł -71.50M |
| Financing Cash Flow | zł 129.37M | zł -124.03M | zł 380.54M | zł 55.35M | zł -282.49M |