Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.02B | 18.17B | 17.83B | 17.16B | 19.54B | Gross Profit |
7.77B | 7.45B | 7.19B | 7.17B | 8.78B | EBIT |
529.00M | -115.00M | -116.00M | 553.00M | 1.54B | EBITDA |
1.92B | 1.04B | 115.00M | 2.00B | 2.75B | Net Income Common Stockholders |
-702.00M | -466.00M | -1.62B | 612.00M | 1.19B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.40B | 1.87B | 1.18B | 2.31B | 3.23B | Total Assets |
28.98B | 29.41B | 30.69B | 30.96B | 27.71B | Total Debt |
7.64B | 7.61B | 8.20B | 6.98B | 6.93B | Net Debt |
5.24B | 5.74B | 7.03B | 4.68B | 3.71B | Total Liabilities |
16.93B | 17.34B | 17.41B | 16.49B | 15.81B | Stockholders Equity |
12.01B | 12.03B | 13.25B | 14.44B | 11.87B |
Cash Flow | Free Cash Flow | |||
893.00M | 1.49B | -979.00M | 866.00M | 1.83B | Operating Cash Flow |
1.56B | 2.14B | -173.00M | 1.63B | 2.78B | Investing Cash Flow |
-573.00M | -636.00M | -1.49B | -3.67B | -1.32B | Financing Cash Flow |
-496.00M | -848.00M | 500.00M | -2.35B | 483.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $148.79B | 50.24 | 14.51% | 0.82% | 10.23% | -5.74% | |
79 Outperform | $238.61B | 18.01 | 28.12% | 1.60% | 4.59% | 134.50% | |
77 Outperform | $119.32B | 28.28 | 8.63% | 2.96% | 2.72% | 4.48% | |
76 Outperform | $38.55B | 19.42 | 23.60% | 0.14% | 0.61% | 43.28% | |
73 Outperform | $65.60B | 37.95 | 6.85% | 1.70% | 5.89% | 42.05% | |
50 Neutral | $24.78B | ― | -5.85% | ― | -0.76% | -55.03% | |
49 Neutral | $7.05B | 0.34 | -55.09% | 2.46% | 25.27% | -3.43% |