| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.29B | 1.17B | 1.09B | 786.91M | 500.62M |
| Gross Profit | 304.48M | 253.36M | 238.80M | 167.32M | 112.14M |
| EBITDA | 100.38M | 70.63M | 64.47M | 24.94M | 33.64M |
| Net Income | 58.52M | 54.34M | 62.04M | 30.36M | 65.77M |
Balance Sheet | |||||
| Total Assets | 742.43M | 607.10M | 756.62M | 542.99M | 358.06M |
| Cash, Cash Equivalents and Short-Term Investments | 310.10M | 227.95M | 371.09M | 189.30M | 119.42M |
| Total Debt | 24.00M | 19.27M | 19.39M | 7.71M | 8.65M |
| Total Liabilities | 226.39M | 185.04M | 203.19M | 166.02M | 106.24M |
| Stockholders Equity | 516.04M | 422.06M | 553.43M | 376.97M | 251.82M |
Cash Flow | |||||
| Free Cash Flow | 191.78M | 173.70M | 185.17M | 77.15M | 23.91M |
| Operating Cash Flow | 210.19M | 179.10M | 188.81M | 80.39M | 26.04M |
| Investing Cash Flow | -159.01M | 195.79M | -200.53M | -43.87M | 8.77M |
| Financing Cash Flow | -99.36M | -309.88M | -11.07M | -7.86M | -13.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.43B | 43.83 | 11.37% | ― | 11.41% | 8.70% | |
70 Outperform | $2.68B | 126.39 | 0.01% | ― | 19.01% | 38.68% | |
69 Neutral | $595.93M | 37.76 | 5.87% | 0.52% | 3.68% | 5.62% | |
60 Neutral | $661.35M | 78.87 | -1.85% | ― | 14.33% | 93.62% | |
53 Neutral | $957.99M | -6.16 | -14.24% | ― | -2.37% | 77.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $333.80M | -0.27 | -69.22% | ― | -16.65% | -71.92% |
Progyny reported fourth-quarter 2025 revenue of $318.4 million, up 6.7% year over year, and full-year 2025 revenue of $1.29 billion, up 10%, driven by growth in clients and covered lives despite the loss of a large client under a transition-of-care agreement. Excluding that client, revenue rose 21% in the quarter and 20% for the year, while gross margin expanded, net income improved modestly to $58.5 million, and record operating cash flow of $210.2 million supported share repurchases of about 6.5 million shares and reinforced its position as a growing player in fertility and family-building benefits.
The company’s fourth-quarter 2025 gross profit increased 21% to $76.9 million, with gross margin rising to 24.1% on efficiencies in care management, and full-year gross profit climbed to $304.5 million with a 23.6% margin. Adjusted EBITDA rose to $51.4 million in the quarter and $222.1 million for the year, with stable margins, as Progyny invested in platform expansion and integration of acquisitions while issuing 2026 guidance that points to a tenth consecutive year of revenue growth and continued expansion among large employers and into the fully insured segment.
The most recent analyst rating on (PGNY) stock is a Buy with a $29.00 price target. To see the full list of analyst forecasts on Progyny stock, see the PGNY Stock Forecast page.
Progyny, Inc. announced that the employment of its President, Michael Sturmer, will end on December 31, 2025. While the company expressed gratitude for Mr. Sturmer’s contributions over the past five years, it will not appoint a successor as it has strengthened its executive leadership team with several key appointments in recent years. To maintain continuity on strategic initiatives, Mr. Sturmer will serve as a consultant for Progyny until December 31, 2026, under a new agreement entitling him to an advisory fee and adjusted options benefits.
The most recent analyst rating on (PGNY) stock is a Buy with a $28.00 price target. To see the full list of analyst forecasts on Progyny stock, see the PGNY Stock Forecast page.