| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 144.38M | $ 126.47M | $ 125.27M | $ 134.24M | $ 141.55M |
| Gross Profit | $ 10.88M | $ 11.69M | $ 12.03M | $ 13.98M | $ 12.36M |
| Operating Income | $ -1.08M | $ 3.99M | $ 3.83M | $ 7.58M | $ 6.51M |
| EBITDA | $ -491.00K | $ 4.65M | $ 4.47M | $ 9.96M | $ 7.65M |
| Net Income | $ -3.19M | $ 1.11M | $ 1.14M | $ 4.73M | $ 3.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 3.69M | $ 5.89M | $ 9.10M | $ 6.64M | $ 3.88M |
| Total Assets | $ 58.41M | $ 55.04M | $ 64.38M | $ 50.33M | $ 54.62M |
| Total Debt | $ 10.93M | $ 12.89M | $ 11.84M | $ 10.44M | $ 6.78M |
| Net Debt | $ 7.68M | $ 8.55M | $ 4.34M | $ 5.14M | $ 2.90M |
| Total Liabilities | $ 36.38M | $ 33.10M | $ 41.78M | $ 32.31M | $ 40.01M |
| Stockholders' Equity | $ 18.24M | $ 19.06M | $ 19.41M | $ 15.22M | $ 12.38M |
| Cash Flow | |||||
| Free Cash Flow | $ -5.69M | $ -1.44M | $ -1.51M | $ -1.62M | $ 4.54M |
| Operating Cash Flow | $ -5.24M | $ -1.06M | $ -1.31M | $ -1.42M | $ 6.53M |
| Investing Cash Flow | $ 2.87M | $ -795.00K | $ -751.00K | $ 54.00K | $ -2.76M |
| Financing Cash Flow | $ -1.33M | $ 769.00K | $ 1.38M | $ 4.69M | $ -2.18M |