Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 126.47M | 125.27M | 134.24M | 141.55M | 108.00M |
Gross Profit | 11.69M | 12.03M | 13.98M | 12.36M | 11.66M |
EBITDA | 4.65M | 4.47M | 8.12M | 6.97M | 5.80M |
Net Income | 1.11M | 1.14M | 4.73M | 3.35M | 3.60M |
Balance Sheet | |||||
Total Assets | 55.04M | 64.38M | 50.33M | 54.62M | 42.76M |
Cash, Cash Equivalents and Short-Term Investments | 5.89M | 9.10M | 5.30M | 3.88M | 3.35M |
Total Debt | 12.49M | 11.84M | 10.44M | 6.78M | 9.75M |
Total Liabilities | 33.10M | 41.78M | 32.31M | 40.01M | 30.96M |
Stockholders Equity | 19.06M | 19.41M | 15.22M | 12.38M | 10.20M |
Cash Flow | |||||
Free Cash Flow | -1.44M | -1.51M | -1.62M | 4.54M | 1.04M |
Operating Cash Flow | -1.06M | -1.31M | -1.42M | 6.53M | 1.31M |
Investing Cash Flow | -795.00K | -751.00K | 54.00K | -2.76M | -187.00K |
Financing Cash Flow | 769.00K | 1.38M | 4.69M | -2.18M | 784.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $543.08M | 24.41 | 23.49% | 0.57% | 56.45% | 59.78% | |
69 Neutral | $1.56B | 18.73 | 9.78% | 0.81% | 4.94% | -1.79% | |
69 Neutral | $877.61M | 14.00 | 7.32% | ― | -14.07% | -9.65% | |
68 Neutral | $4.61B | 15.41 | 6.42% | 2.49% | -10.52% | -42.40% | |
62 Neutral | $35.05B | 6.90 | -11.57% | 2.06% | 6.28% | -15.90% | |
53 Neutral | $6.92M | 19.93 | 1.98% | ― | 1.52% | 0.13% | |
― | $12.89M | 201.89 | 0.39% | 9.35% | ― | ― |