Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 1.10M | $ 2.96M | $ 1.21M | $ 3.21M |
Operating Income | $ -120.96M | $ -177.04M | $ -80.99M | $ -21.00M |
EBITDA | $ -116.58M | $ -160.74M | $ -80.97M | $ -20.46M |
Net Income | $ -115.59M | $ -157.13M | $ -81.51M | $ -20.93M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 60.43M | $ 167.63M | $ 235.82M | $ 38.05M |
Total Debt | $ 12.40M | $ 13.27M | $ 0.00 | $ 2.39M |
Net Debt | $ -26.69M | $ -101.22M | $ -217.11M | $ -31.27M |
Total Liabilities | $ 19.52M | $ 23.18M | $ 21.86M | $ 5.15M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -77.40M | $ -66.89M | $ -46.79M | $ -17.83M |
Operating Cash Flow | $ -76.62M | $ -65.39M | $ -42.10M | $ -16.88M |
Investing Cash Flow | ||||
Financing Cash Flow |